[SAB] YoY Annualized Quarter Result on 31-Mar-2018 [#4]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- 0.9%
YoY- -32.84%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 741,103 661,308 598,628 763,206 740,091 503,414 562,029 4.71%
PBT 60,345 48,740 38,238 51,372 73,831 36,916 43,691 5.52%
Tax -12,562 -9,897 -13,415 -14,225 -16,487 -10,952 -9,585 4.60%
NP 47,783 38,843 24,823 37,147 57,344 25,964 34,106 5.77%
-
NP to SH 37,357 31,612 21,078 32,677 48,654 24,869 27,521 5.21%
-
Tax Rate 20.82% 20.31% 35.08% 27.69% 22.33% 29.67% 21.94% -
Total Cost 693,320 622,465 573,805 726,059 682,747 477,450 527,923 4.64%
-
Net Worth 646,328 594,293 601,140 586,077 569,645 513,543 493,062 4.61%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 6,846 6,846 6,846 6,846 6,846 6,847 - -
Div Payout % 18.33% 21.66% 32.48% 20.95% 14.07% 27.53% - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 646,328 594,293 601,140 586,077 569,645 513,543 493,062 4.61%
NOSH 136,934 136,934 136,934 136,934 136,934 136,945 136,961 -0.00%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 6.45% 5.87% 4.15% 4.87% 7.75% 5.16% 6.07% -
ROE 5.78% 5.32% 3.51% 5.58% 8.54% 4.84% 5.58% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 541.21 482.94 437.17 557.35 540.47 367.60 410.35 4.71%
EPS 27.28 23.09 15.39 23.86 35.53 18.16 20.10 5.21%
DPS 5.00 5.00 5.00 5.00 5.00 5.00 0.00 -
NAPS 4.72 4.34 4.39 4.28 4.16 3.75 3.60 4.61%
Adjusted Per Share Value based on latest NOSH - 136,934
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 541.46 483.16 437.37 557.61 540.73 367.80 410.63 4.71%
EPS 27.29 23.10 15.40 23.87 35.55 18.17 20.11 5.21%
DPS 5.00 5.00 5.00 5.00 5.00 5.00 0.00 -
NAPS 4.7222 4.342 4.3921 4.282 4.1619 3.7521 3.6024 4.61%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.00 2.80 3.81 3.90 4.13 3.88 3.86 -
P/RPS 0.00 0.58 0.87 0.70 0.76 1.06 0.94 -
P/EPS 0.00 12.13 24.75 16.34 11.62 21.37 19.21 -
EY 0.00 8.24 4.04 6.12 8.60 4.68 5.21 -
DY 0.00 1.79 1.31 1.28 1.21 1.29 0.00 -
P/NAPS 0.00 0.65 0.87 0.91 0.99 1.03 1.07 -
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 25/05/21 26/06/20 28/05/19 25/05/18 30/05/17 31/05/16 28/05/15 -
Price 0.00 3.55 3.80 3.93 4.19 3.97 3.73 -
P/RPS 0.00 0.74 0.87 0.71 0.78 1.08 0.91 -
P/EPS 0.00 15.38 24.69 16.47 11.79 21.86 18.56 -
EY 0.00 6.50 4.05 6.07 8.48 4.57 5.39 -
DY 0.00 1.41 1.32 1.27 1.19 1.26 0.00 -
P/NAPS 0.00 0.82 0.87 0.92 1.01 1.06 1.04 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment