[DAYANG] YoY Annualized Quarter Result on 31-Mar-2009 [#1]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -36.42%
YoY- -20.48%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 299,360 333,428 172,192 180,668 18.31%
PBT 80,684 88,800 64,916 54,436 14.00%
Tax -17,776 -22,232 -12,820 -9,860 21.68%
NP 62,908 66,568 52,096 44,576 12.15%
-
NP to SH 62,908 66,568 52,096 44,576 12.15%
-
Tax Rate 22.03% 25.04% 19.75% 18.11% -
Total Cost 236,452 266,860 120,096 136,092 20.19%
-
Net Worth 500,404 437,205 337,919 309,360 17.36%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div 109,979 - - - -
Div Payout % 174.83% - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 500,404 437,205 337,919 309,360 17.36%
NOSH 549,895 470,112 351,999 351,545 16.06%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 21.01% 19.96% 30.25% 24.67% -
ROE 12.57% 15.23% 15.42% 14.41% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 54.44 70.93 48.92 51.39 1.93%
EPS 11.44 14.16 14.80 12.68 -3.36%
DPS 20.00 0.00 0.00 0.00 -
NAPS 0.91 0.93 0.96 0.88 1.12%
Adjusted Per Share Value based on latest NOSH - 351,545
31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 25.86 28.80 14.87 15.60 18.33%
EPS 5.43 5.75 4.50 3.85 12.13%
DPS 9.50 0.00 0.00 0.00 -
NAPS 0.4322 0.3776 0.2919 0.2672 17.36%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 2.05 2.09 1.50 0.62 -
P/RPS 3.77 2.95 3.07 1.21 46.00%
P/EPS 17.92 14.76 10.14 4.89 54.11%
EY 5.58 6.78 9.87 20.45 -35.11%
DY 9.76 0.00 0.00 0.00 -
P/NAPS 2.25 2.25 1.56 0.70 47.52%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 22/05/12 24/05/11 26/05/10 27/05/09 -
Price 2.00 2.00 1.38 1.00 -
P/RPS 3.67 2.82 2.82 1.95 23.44%
P/EPS 17.48 14.12 9.32 7.89 30.33%
EY 5.72 7.08 10.72 12.68 -23.28%
DY 10.00 0.00 0.00 0.00 -
P/NAPS 2.20 2.15 1.44 1.14 24.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment