[DAYANG] YoY Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -84.11%
YoY- -60.24%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 74,840 83,357 43,048 45,167 18.31%
PBT 20,171 22,200 16,229 13,609 14.00%
Tax -4,444 -5,558 -3,205 -2,465 21.68%
NP 15,727 16,642 13,024 11,144 12.15%
-
NP to SH 15,727 16,642 13,024 11,144 12.15%
-
Tax Rate 22.03% 25.04% 19.75% 18.11% -
Total Cost 59,113 66,715 30,024 34,023 20.19%
-
Net Worth 500,404 437,205 337,919 309,360 17.36%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div 27,494 - - - -
Div Payout % 174.83% - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 500,404 437,205 337,919 309,360 17.36%
NOSH 549,895 470,112 351,999 351,545 16.06%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 21.01% 19.96% 30.25% 24.67% -
ROE 3.14% 3.81% 3.85% 3.60% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 13.61 17.73 12.23 12.85 1.93%
EPS 2.86 3.54 3.70 3.17 -3.36%
DPS 5.00 0.00 0.00 0.00 -
NAPS 0.91 0.93 0.96 0.88 1.12%
Adjusted Per Share Value based on latest NOSH - 351,545
31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 6.46 7.20 3.72 3.90 18.30%
EPS 1.36 1.44 1.12 0.96 12.29%
DPS 2.37 0.00 0.00 0.00 -
NAPS 0.4322 0.3776 0.2919 0.2672 17.36%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 2.05 2.09 1.50 0.62 -
P/RPS 15.06 11.79 12.27 4.83 46.04%
P/EPS 71.68 59.04 40.54 19.56 54.11%
EY 1.40 1.69 2.47 5.11 -35.02%
DY 2.44 0.00 0.00 0.00 -
P/NAPS 2.25 2.25 1.56 0.70 47.52%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 22/05/12 24/05/11 26/05/10 27/05/09 -
Price 2.00 2.00 1.38 1.00 -
P/RPS 14.70 11.28 11.28 7.78 23.60%
P/EPS 69.93 56.50 37.30 31.55 30.35%
EY 1.43 1.77 2.68 3.17 -23.28%
DY 2.50 0.00 0.00 0.00 -
P/NAPS 2.20 2.15 1.44 1.14 24.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment