[DAYANG] YoY TTM Result on 31-Mar-2009 [#1]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -25.05%
YoY- 84.41%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 373,806 295,694 194,871 203,670 22.41%
PBT 104,448 89,030 55,021 71,238 13.59%
Tax -22,236 -17,681 -8,356 -17,688 7.91%
NP 82,212 71,349 46,665 53,550 15.34%
-
NP to SH 76,180 71,349 46,665 53,550 12.45%
-
Tax Rate 21.29% 19.86% 15.19% 24.83% -
Total Cost 291,594 224,345 148,206 150,120 24.74%
-
Net Worth 500,404 437,205 0 309,360 17.36%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div 82,529 52,822 17,622 47,770 19.97%
Div Payout % 108.33% 74.03% 37.76% 89.21% -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 500,404 437,205 0 309,360 17.36%
NOSH 549,895 470,112 351,999 351,545 16.06%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 21.99% 24.13% 23.95% 26.29% -
ROE 15.22% 16.32% 0.00% 17.31% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 67.98 62.90 55.36 57.94 5.46%
EPS 13.85 15.18 13.26 15.23 -3.11%
DPS 15.00 11.24 5.00 13.59 3.34%
NAPS 0.91 0.93 0.00 0.88 1.12%
Adjusted Per Share Value based on latest NOSH - 351,545
31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 32.29 25.54 16.83 17.59 22.42%
EPS 6.58 6.16 4.03 4.63 12.41%
DPS 7.13 4.56 1.52 4.13 19.94%
NAPS 0.4322 0.3776 0.00 0.2672 17.36%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 2.05 2.09 1.50 0.62 -
P/RPS 3.02 3.32 2.71 1.07 41.27%
P/EPS 14.80 13.77 11.31 4.07 53.71%
EY 6.76 7.26 8.84 24.57 -34.93%
DY 7.32 5.38 3.33 21.92 -30.59%
P/NAPS 2.25 2.25 0.00 0.70 47.52%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 22/05/12 24/05/11 26/05/10 27/05/09 -
Price 2.00 2.00 1.38 1.00 -
P/RPS 2.94 3.18 2.49 1.73 19.31%
P/EPS 14.44 13.18 10.41 6.56 30.05%
EY 6.93 7.59 9.61 15.23 -23.06%
DY 7.50 5.62 3.62 13.59 -17.95%
P/NAPS 2.20 2.15 0.00 1.14 24.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment