[DAYANG] YoY Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
24-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -291.28%
YoY- -395.3%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 988,484 449,684 640,544 336,240 688,228 625,632 595,128 8.81%
PBT 179,428 -76,656 74,388 -133,804 76,080 -33,856 -143,916 -
Tax -58,964 876 -39,668 -16,236 -43,088 -34,756 -46,680 3.96%
NP 120,464 -75,780 34,720 -150,040 32,992 -68,612 -190,596 -
-
NP to SH 111,624 -63,780 55,048 -110,148 37,300 -16,540 -85,228 -
-
Tax Rate 32.86% - 53.33% - 56.64% - - -
Total Cost 868,020 525,464 605,824 486,280 655,236 694,244 785,724 1.67%
-
Net Worth 1,667,191 1,412,481 1,331,437 1,617,664 1,496,420 1,109,531 926,217 10.28%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 138,932 69,466 - - - - - -
Div Payout % 124.46% 0.00% - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 1,667,191 1,412,481 1,331,437 1,617,664 1,496,420 1,109,531 926,217 10.28%
NOSH 1,157,771 1,157,771 1,157,771 1,157,771 1,061,290 964,809 964,809 3.08%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 12.19% -16.85% 5.42% -44.62% 4.79% -10.97% -32.03% -
ROE 6.70% -4.52% 4.13% -6.81% 2.49% -1.49% -9.20% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 85.38 38.84 55.33 31.18 64.85 64.85 61.68 5.56%
EPS 9.64 -5.52 4.76 -10.20 3.52 -1.72 -8.48 -
DPS 12.00 6.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.22 1.15 1.50 1.41 1.15 0.96 6.98%
Adjusted Per Share Value based on latest NOSH - 1,157,771
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 85.38 38.84 55.33 29.04 59.44 54.04 51.40 8.81%
EPS 9.64 -5.52 4.76 -9.51 3.22 -1.43 -7.36 -
DPS 12.00 6.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.22 1.15 1.3972 1.2925 0.9583 0.80 10.28%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 2.41 1.34 0.90 1.46 1.15 1.39 0.81 -
P/RPS 2.82 3.45 1.63 4.68 1.77 2.14 1.31 13.61%
P/EPS 25.00 -24.32 18.93 -14.29 32.72 -81.08 -9.17 -
EY 4.00 -4.11 5.28 -7.00 3.06 -1.23 -10.91 -
DY 4.98 4.48 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.10 0.78 0.97 0.82 1.21 0.84 12.12%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 23/05/24 23/05/23 19/05/22 24/05/21 23/06/20 21/05/19 24/05/18 -
Price 2.82 1.35 0.90 1.41 1.29 1.13 0.585 -
P/RPS 3.30 3.48 1.63 4.52 1.99 1.74 0.95 23.04%
P/EPS 29.25 -24.51 18.93 -13.81 36.70 -65.92 -6.62 -
EY 3.42 -4.08 5.28 -7.24 2.72 -1.52 -15.10 -
DY 4.26 4.44 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 1.11 0.78 0.94 0.91 0.98 0.61 21.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment