[DAYANG] QoQ Cumulative Quarter Result on 31-Mar-2021 [#1]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
24-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -147.82%
YoY- -395.3%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Cumulative Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 667,736 467,583 243,747 84,060 731,442 573,217 343,004 55.71%
PBT -406,917 -36,065 -66,304 -33,451 87,748 86,423 23,130 -
Tax -29,997 -17,411 -7,287 -4,059 -54,012 -46,676 -16,910 46.38%
NP -436,914 -53,476 -73,591 -37,510 33,736 39,747 6,220 -
-
NP to SH -318,932 -30,445 -49,428 -27,537 57,586 44,420 8,340 -
-
Tax Rate - - - - 61.55% 54.01% 73.11% -
Total Cost 1,104,650 521,059 317,338 121,570 697,706 533,470 336,784 120.28%
-
Net Worth 1,331,437 1,655,613 1,655,613 1,617,664 1,496,420 1,507,032 1,485,807 -7.03%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div 17,366 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 1,331,437 1,655,613 1,655,613 1,617,664 1,496,420 1,507,032 1,485,807 -7.03%
NOSH 1,157,771 1,157,771 1,157,771 1,157,771 1,061,290 1,061,290 1,061,290 5.95%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -65.43% -11.44% -30.19% -44.62% 4.61% 6.93% 1.81% -
ROE -23.95% -1.84% -2.99% -1.70% 3.85% 2.95% 0.56% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 57.67 40.39 21.05 7.79 68.92 54.01 32.32 46.95%
EPS -28.02 -2.69 -4.42 -2.55 5.43 4.19 0.79 -
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.43 1.43 1.50 1.41 1.42 1.40 -12.25%
Adjusted Per Share Value based on latest NOSH - 1,157,771
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 57.67 40.39 21.05 7.26 63.18 49.51 29.63 55.69%
EPS -28.02 -2.69 -4.42 -2.38 4.97 3.84 0.72 -
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.43 1.43 1.3972 1.2925 1.3017 1.2833 -7.03%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.805 0.96 1.31 1.46 1.18 0.98 1.26 -
P/RPS 1.40 2.38 6.22 18.73 1.71 1.81 3.90 -49.39%
P/EPS -2.92 -36.51 -30.68 -57.18 21.75 23.41 160.34 -
EY -34.22 -2.74 -3.26 -1.75 4.60 4.27 0.62 -
DY 1.86 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.67 0.92 0.97 0.84 0.69 0.90 -15.38%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 22/02/22 25/11/21 20/09/21 24/05/21 24/02/21 23/11/20 21/08/20 -
Price 0.82 0.915 1.01 1.41 1.51 1.04 1.17 -
P/RPS 1.42 2.27 4.80 18.09 2.19 1.93 3.62 -46.32%
P/EPS -2.98 -34.80 -23.66 -55.22 27.83 24.85 148.89 -
EY -33.59 -2.87 -4.23 -1.81 3.59 4.02 0.67 -
DY 1.83 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.64 0.71 0.94 1.07 0.73 0.84 -10.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment