[SG] YoY Annualized Quarter Result on 30-Apr-2019 [#3]

Stock
[SG] SAUDIGOLD GROUP BERHAD
Announcement Date
24-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
30-Apr-2019 [#3]
Profit Trend
QoQ- -0.45%
YoY- -11.01%
Quarter Report
Latest QR
Upcoming QR
SG's Result
SG's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 28/02/17 CAGR
Revenue 98,270 83,304 76,817 79,318 101,612 0 140,372 -6.66%
PBT 3,270 430 -36,970 1,829 2,256 0 1,217 21.06%
Tax 0 157 -74 -364 -609 0 -669 -
NP 3,270 588 -37,045 1,465 1,646 0 548 41.27%
-
NP to SH 3,270 588 -37,045 1,465 1,646 0 548 41.27%
-
Tax Rate 0.00% -36.51% - 19.90% 26.99% - 54.97% -
Total Cost 95,000 82,716 113,862 77,853 99,965 0 139,824 -7.20%
-
Net Worth 102,084 47,981 30,150 62,105 64,549 0 56,399 12.16%
Dividend
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 28/02/17 CAGR
Net Worth 102,084 47,981 30,150 62,105 64,549 0 56,399 12.16%
NOSH 991,844 237,914 137,315 132,405 132,000 120,000 120,000 50.46%
Ratio Analysis
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 28/02/17 CAGR
NP Margin 3.33% 0.71% -48.23% 1.85% 1.62% 0.00% 0.39% -
ROE 3.20% 1.23% -122.87% 2.36% 2.55% 0.00% 0.97% -
Per Share
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 28/02/17 CAGR
RPS 13.92 43.20 56.05 60.03 77.13 0.00 116.98 -33.75%
EPS 0.47 0.32 -27.03 1.11 1.25 0.00 0.45 0.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1446 0.2488 0.22 0.47 0.49 0.00 0.47 -20.38%
Adjusted Per Share Value based on latest NOSH - 132,405
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 28/02/17 CAGR
RPS 6.29 5.33 4.92 5.08 6.51 0.00 8.99 -6.67%
EPS 0.21 0.04 -2.37 0.09 0.11 0.00 0.04 37.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0654 0.0307 0.0193 0.0398 0.0413 0.00 0.0361 12.18%
Price Multiplier on Financial Quarter End Date
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 28/02/17 CAGR
Date 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 28/02/17 -
Price 0.055 0.215 0.185 0.28 0.40 0.36 0.325 -
P/RPS 0.40 0.50 0.33 0.47 0.52 0.00 0.28 7.14%
P/EPS 11.87 70.51 -0.68 25.25 32.00 0.00 71.17 -29.28%
EY 8.42 1.42 -146.11 3.96 3.13 0.00 1.41 41.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.86 0.84 0.60 0.82 0.00 0.69 -10.89%
Price Multiplier on Announcement Date
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 28/02/17 CAGR
Date 23/06/22 25/06/21 26/06/20 24/06/19 27/06/18 - 21/04/17 -
Price 0.045 0.165 0.165 0.29 0.38 0.00 0.34 -
P/RPS 0.32 0.38 0.29 0.48 0.49 0.00 0.29 1.92%
P/EPS 9.71 54.12 -0.61 26.15 30.40 0.00 74.45 -32.56%
EY 10.30 1.85 -163.82 3.82 3.29 0.00 1.34 48.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.66 0.75 0.62 0.78 0.00 0.72 -15.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment