[SG] YoY Annualized Quarter Result on 31-Oct-2024 [#1]

Stock
[SG] SAUDIGOLD GROUP BERHAD
Announcement Date
31-Dec-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2025
Quarter
31-Oct-2024 [#1]
Profit Trend
QoQ- 116.36%
YoY- -8.79%
Quarter Report
Latest QR
Upcoming QR
SG's Result
SG's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Revenue 87,820 84,324 103,276 88,784 78,904 74,712 77,304 2.14%
PBT 996 1,092 6,356 2,996 640 1,480 2,212 -12.44%
Tax 0 0 0 0 420 -572 -708 -
NP 996 1,092 6,356 2,996 1,060 908 1,504 -6.63%
-
NP to SH 996 1,092 6,356 2,996 1,060 908 1,504 -6.63%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% -65.62% 38.65% 32.01% -
Total Cost 86,824 83,232 96,920 85,788 77,844 73,804 75,800 2.28%
-
Net Worth 224,100 144,444 138,759 70,226 35,867 57,560 62,105 23.82%
Dividend
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Net Worth 224,100 144,444 138,759 70,226 35,867 57,560 62,105 23.82%
NOSH 2,490,000 1,487,580 991,844 716,354 161,274 137,315 132,405 63.00%
Ratio Analysis
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
NP Margin 1.13% 1.30% 6.15% 3.37% 1.34% 1.22% 1.95% -
ROE 0.44% 0.76% 4.58% 4.27% 2.96% 1.58% 2.42% -
Per Share
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 3.53 5.67 10.41 22.20 49.58 54.51 58.50 -37.34%
EPS 0.04 0.04 0.64 0.40 0.68 0.68 1.12 -42.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.0971 0.1399 0.1756 0.2254 0.42 0.47 -24.06%
Adjusted Per Share Value based on latest NOSH - 2,490,000
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 3.53 3.39 4.15 3.57 3.17 3.00 3.10 2.18%
EPS 0.04 0.04 0.26 0.12 0.04 0.04 0.06 -6.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.058 0.0557 0.0282 0.0144 0.0231 0.0249 23.85%
Price Multiplier on Financial Quarter End Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 30/10/24 31/10/23 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 -
Price 0.02 0.025 0.035 0.07 0.405 0.235 0.335 -
P/RPS 0.57 0.44 0.34 0.32 0.82 0.43 0.57 0.00%
P/EPS 50.00 34.06 5.46 9.34 60.80 35.47 29.43 9.22%
EY 2.00 2.94 18.31 10.70 1.64 2.82 3.40 -8.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.26 0.25 0.40 1.80 0.56 0.71 -17.72%
Price Multiplier on Announcement Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 31/12/24 22/12/23 28/12/22 30/12/21 21/12/20 20/12/19 21/12/18 -
Price 0.02 0.03 0.045 0.055 0.50 0.28 0.28 -
P/RPS 0.57 0.53 0.43 0.25 1.01 0.51 0.48 2.90%
P/EPS 50.00 40.87 7.02 7.34 75.06 42.26 24.60 12.53%
EY 2.00 2.45 14.24 13.62 1.33 2.37 4.06 -11.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.31 0.32 0.31 2.22 0.67 0.60 -15.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment