[SG] YoY TTM Result on 31-Oct-2024 [#1]

Stock
[SG] SAUDIGOLD GROUP BERHAD
Announcement Date
31-Dec-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2025
Quarter
31-Oct-2024 [#1]
Profit Trend
QoQ- -0.74%
YoY- 62.05%
Quarter Report
Latest QR
Upcoming QR
SG's Result
SG's Financial Summary
View:
Show?
TTM Result
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Revenue 84,419 91,612 105,442 83,249 79,559 78,843 76,784 1.59%
PBT -3,193 -8,658 -3,842 -3,876 -28,216 -2,593 -4,479 -5.47%
Tax -93 0 -98 -13 -2,357 2,897 1,470 -
NP -3,286 -8,658 -3,940 -3,889 -30,573 304 -3,009 1.47%
-
NP to SH -3,286 -8,658 -3,940 -3,889 -30,573 304 -2,857 2.35%
-
Tax Rate - - - - - - - -
Total Cost 87,705 100,270 109,382 87,138 110,132 78,539 79,793 1.58%
-
Net Worth 224,100 144,444 138,759 70,226 35,867 57,560 62,105 23.82%
Dividend
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Net Worth 224,100 144,444 138,759 70,226 35,867 57,560 62,105 23.82%
NOSH 2,490,000 1,487,580 991,844 716,354 161,274 137,315 132,405 63.00%
Ratio Analysis
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
NP Margin -3.89% -9.45% -3.74% -4.67% -38.43% 0.39% -3.92% -
ROE -1.47% -5.99% -2.84% -5.54% -85.24% 0.53% -4.60% -
Per Share
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 3.39 6.16 10.63 20.82 50.00 57.53 58.11 -37.69%
EPS -0.13 -0.58 -0.40 -0.97 -19.21 0.22 -2.16 -37.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.0971 0.1399 0.1756 0.2254 0.42 0.47 -24.06%
Adjusted Per Share Value based on latest NOSH - 2,490,000
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 3.39 3.68 4.23 3.34 3.20 3.17 3.08 1.60%
EPS -0.13 -0.35 -0.16 -0.16 -1.23 0.01 -0.11 2.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.058 0.0557 0.0282 0.0144 0.0231 0.0249 23.85%
Price Multiplier on Financial Quarter End Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 30/10/24 31/10/23 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 -
Price 0.02 0.025 0.035 0.07 0.405 0.235 0.335 -
P/RPS 0.59 0.41 0.33 0.34 0.81 0.41 0.58 0.28%
P/EPS -15.16 -4.30 -8.81 -7.20 -2.11 105.94 -15.49 -0.35%
EY -6.60 -23.28 -11.35 -13.89 -47.44 0.94 -6.45 0.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.26 0.25 0.40 1.80 0.56 0.71 -17.72%
Price Multiplier on Announcement Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 31/12/24 22/12/23 28/12/22 30/12/21 21/12/20 20/12/19 21/12/18 -
Price 0.02 0.03 0.045 0.055 0.50 0.28 0.28 -
P/RPS 0.59 0.49 0.42 0.26 1.00 0.49 0.48 3.49%
P/EPS -15.16 -5.15 -11.33 -5.66 -2.60 126.23 -12.95 2.65%
EY -6.60 -19.40 -8.83 -17.68 -38.43 0.79 -7.72 -2.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.31 0.32 0.31 2.22 0.67 0.60 -15.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment