[TAGB] YoY Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[TAGB] TA GLOBAL BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TAGB's Result
TAGB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/03/16 30/04/15 31/03/15 30/04/14 30/04/13 30/04/12 CAGR
Revenue 746,016 631,120 562,620 0 632,812 631,584 584,076 5.09%
PBT 238,436 32,580 332,628 0 376,228 205,152 86,216 22.96%
Tax -6,996 -30,448 -43,940 0 -50,220 -15,768 -15,896 -15.36%
NP 231,440 2,132 288,688 0 326,008 189,384 70,320 27.39%
-
NP to SH 231,440 2,132 288,688 0 326,008 189,384 70,320 27.39%
-
Tax Rate 2.93% 93.46% 13.21% - 13.35% 7.69% 18.44% -
Total Cost 514,576 628,988 273,932 0 306,804 442,200 513,756 0.03%
-
Net Worth 0 2,660,862 2,660,862 0 2,556,925 2,447,096 2,290,727 -
Dividend
31/03/17 31/03/16 30/04/15 31/03/15 30/04/14 30/04/13 30/04/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 30/04/15 31/03/15 30/04/14 30/04/13 30/04/12 CAGR
Net Worth 0 2,660,862 2,660,862 0 2,556,925 2,447,096 2,290,727 -
NOSH 5,321,724 5,321,724 5,321,724 5,321,724 5,326,928 5,319,775 5,327,272 -0.02%
Ratio Analysis
31/03/17 31/03/16 30/04/15 31/03/15 30/04/14 30/04/13 30/04/12 CAGR
NP Margin 31.02% 0.34% 51.31% 0.00% 51.52% 29.99% 12.04% -
ROE 0.00% 0.08% 10.85% 0.00% 12.75% 7.74% 3.07% -
Per Share
31/03/17 31/03/16 30/04/15 31/03/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 14.02 11.86 10.57 0.00 11.88 11.87 10.96 5.13%
EPS 4.36 0.04 5.44 0.00 6.12 3.56 1.32 27.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.50 0.50 0.00 0.48 0.46 0.43 -
Adjusted Per Share Value based on latest NOSH - 5,321,724
31/03/17 31/03/16 30/04/15 31/03/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 14.02 11.86 10.57 0.00 11.89 11.87 10.98 5.09%
EPS 4.36 0.04 5.44 0.00 6.13 3.56 1.32 27.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.50 0.50 0.00 0.4805 0.4598 0.4304 -
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 30/04/15 31/03/15 30/04/14 30/04/13 30/04/12 CAGR
Date 31/03/17 31/03/16 30/04/15 31/03/15 30/04/14 30/04/13 30/04/12 -
Price 0.365 0.27 0.32 0.32 0.31 0.235 0.28 -
P/RPS 2.60 2.28 3.03 0.00 2.61 1.98 2.55 0.39%
P/EPS 8.39 673.95 5.90 0.00 5.07 6.60 21.21 -17.17%
EY 11.91 0.15 16.95 0.00 19.74 15.15 4.71 20.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.54 0.64 0.00 0.65 0.51 0.65 -
Price Multiplier on Announcement Date
31/03/17 31/03/16 30/04/15 31/03/15 30/04/14 30/04/13 30/04/12 CAGR
Date 29/05/17 31/05/16 25/06/15 - 30/06/14 25/06/13 28/06/12 -
Price 0.345 0.235 0.32 0.00 0.355 0.29 0.28 -
P/RPS 2.46 1.98 3.03 0.00 2.99 2.44 2.55 -0.72%
P/EPS 7.93 586.59 5.90 0.00 5.80 8.15 21.21 -18.12%
EY 12.61 0.17 16.95 0.00 17.24 12.28 4.71 22.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.47 0.64 0.00 0.74 0.63 0.65 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment