[TAGB] YoY Cumulative Quarter Result on 31-Mar-2015 [#1]

Stock
[TAGB] TA GLOBAL BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TAGB's Result
TAGB's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/03/16 30/04/15 31/03/15 30/04/14 30/04/13 30/04/12 CAGR
Revenue 186,504 157,780 140,655 0 158,203 157,896 146,019 5.09%
PBT 59,609 8,145 83,157 0 94,057 51,288 21,554 22.96%
Tax -1,749 -7,612 -10,985 0 -12,555 -3,942 -3,974 -15.36%
NP 57,860 533 72,172 0 81,502 47,346 17,580 27.39%
-
NP to SH 57,860 533 72,172 0 81,502 47,346 17,580 27.39%
-
Tax Rate 2.93% 93.46% 13.21% - 13.35% 7.69% 18.44% -
Total Cost 128,644 157,247 68,483 0 76,701 110,550 128,439 0.03%
-
Net Worth 0 2,660,862 2,660,862 0 2,556,925 2,447,096 2,290,727 -
Dividend
31/03/17 31/03/16 30/04/15 31/03/15 30/04/14 30/04/13 30/04/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 30/04/15 31/03/15 30/04/14 30/04/13 30/04/12 CAGR
Net Worth 0 2,660,862 2,660,862 0 2,556,925 2,447,096 2,290,727 -
NOSH 5,321,724 5,321,724 5,321,724 5,321,724 5,326,928 5,319,775 5,327,272 -0.02%
Ratio Analysis
31/03/17 31/03/16 30/04/15 31/03/15 30/04/14 30/04/13 30/04/12 CAGR
NP Margin 31.02% 0.34% 51.31% 0.00% 51.52% 29.99% 12.04% -
ROE 0.00% 0.02% 2.71% 0.00% 3.19% 1.93% 0.77% -
Per Share
31/03/17 31/03/16 30/04/15 31/03/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 3.50 2.96 2.64 0.00 2.97 2.97 2.74 5.10%
EPS 1.09 0.01 1.36 0.00 1.53 0.89 0.33 27.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.50 0.50 0.00 0.48 0.46 0.43 -
Adjusted Per Share Value based on latest NOSH - 5,321,724
31/03/17 31/03/16 30/04/15 31/03/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 3.50 2.96 2.64 0.00 2.97 2.97 2.74 5.10%
EPS 1.09 0.01 1.36 0.00 1.53 0.89 0.33 27.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.50 0.50 0.00 0.4805 0.4598 0.4304 -
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 30/04/15 31/03/15 30/04/14 30/04/13 30/04/12 CAGR
Date 31/03/17 31/03/16 30/04/15 31/03/15 30/04/14 30/04/13 30/04/12 -
Price 0.365 0.27 0.32 0.32 0.31 0.235 0.28 -
P/RPS 10.41 9.11 12.11 0.00 10.44 7.92 10.22 0.37%
P/EPS 33.57 2,695.81 23.60 0.00 20.26 26.40 84.85 -17.17%
EY 2.98 0.04 4.24 0.00 4.94 3.79 1.18 20.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.54 0.64 0.00 0.65 0.51 0.65 -
Price Multiplier on Announcement Date
31/03/17 31/03/16 30/04/15 31/03/15 30/04/14 30/04/13 30/04/12 CAGR
Date 29/05/17 31/05/16 25/06/15 - 30/06/14 25/06/13 28/06/12 -
Price 0.345 0.235 0.32 0.00 0.355 0.29 0.28 -
P/RPS 9.84 7.93 12.11 0.00 11.95 9.77 10.22 -0.76%
P/EPS 31.73 2,346.35 23.60 0.00 23.20 32.58 84.85 -18.11%
EY 3.15 0.04 4.24 0.00 4.31 3.07 1.18 22.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.47 0.64 0.00 0.74 0.63 0.65 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment