[TAGB] YoY Annualized Quarter Result on 31-Oct-2015 [#3]

Stock
[TAGB] TA GLOBAL BHD
Announcement Date
31-Dec-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
31-Oct-2015 [#3]
Profit Trend
QoQ--%
YoY- -91.4%
Quarter Report
Latest QR
Upcoming QR
TAGB's Result
TAGB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/09/17 30/09/16 31/10/15 30/09/15 31/10/14 31/10/13 CAGR
Revenue 2,324,176 962,913 538,574 520,264 0 770,384 614,213 31.07%
PBT 591,536 233,445 41,169 62,994 0 252,730 98,620 43.94%
Tax -185,333 -9,668 -16,406 -46,081 0 -56,138 -14,624 67.59%
NP 406,202 223,777 24,762 16,913 0 196,592 83,996 37.77%
-
NP to SH 406,202 223,777 24,762 16,913 0 196,592 83,996 37.77%
-
Tax Rate 31.33% 4.14% 39.85% 73.15% - 22.21% 14.83% -
Total Cost 1,917,973 739,136 513,812 503,350 0 573,792 530,217 29.88%
-
Net Worth 3,299,468 3,139,817 2,820,513 2,767,296 0 2,501,210 2,455,815 6.18%
Dividend
30/09/18 30/09/17 30/09/16 31/10/15 30/09/15 31/10/14 31/10/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 31/10/15 30/09/15 31/10/14 31/10/13 CAGR
Net Worth 3,299,468 3,139,817 2,820,513 2,767,296 0 2,501,210 2,455,815 6.18%
NOSH 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 5,338,729 -0.06%
Ratio Analysis
30/09/18 30/09/17 30/09/16 31/10/15 30/09/15 31/10/14 31/10/13 CAGR
NP Margin 17.48% 23.24% 4.60% 3.25% 0.00% 25.52% 13.68% -
ROE 12.31% 7.13% 0.88% 0.61% 0.00% 7.86% 3.42% -
Per Share
30/09/18 30/09/17 30/09/16 31/10/15 30/09/15 31/10/14 31/10/13 CAGR
RPS 43.67 18.09 10.12 9.78 0.00 14.48 11.50 31.16%
EPS 7.63 4.20 0.47 0.32 0.00 3.69 1.57 37.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.59 0.53 0.52 0.00 0.47 0.46 6.25%
Adjusted Per Share Value based on latest NOSH - 5,321,724
30/09/18 30/09/17 30/09/16 31/10/15 30/09/15 31/10/14 31/10/13 CAGR
RPS 43.67 18.09 10.12 9.78 0.00 14.48 11.54 31.07%
EPS 7.63 4.20 0.47 0.32 0.00 3.69 1.58 37.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.59 0.53 0.52 0.00 0.47 0.4615 6.18%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 31/10/15 30/09/15 31/10/14 31/10/13 CAGR
Date 28/09/18 29/09/17 30/09/16 30/10/15 30/09/15 31/10/14 31/10/13 -
Price 0.285 0.37 0.225 0.285 0.28 0.35 0.295 -
P/RPS 0.65 2.04 2.22 2.92 0.00 2.42 2.56 -24.32%
P/EPS 3.73 8.80 48.35 89.67 0.00 9.47 18.75 -27.98%
EY 26.78 11.36 2.07 1.12 0.00 10.55 5.33 38.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.63 0.42 0.55 0.00 0.74 0.64 -6.49%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 31/10/15 30/09/15 31/10/14 31/10/13 CAGR
Date 28/11/18 29/11/17 28/11/16 31/12/15 - 17/12/14 12/12/13 -
Price 0.265 0.355 0.23 0.27 0.00 0.295 0.30 -
P/RPS 0.61 1.96 2.27 2.76 0.00 2.04 2.61 -25.59%
P/EPS 3.47 8.44 49.43 84.95 0.00 7.99 19.07 -29.28%
EY 28.80 11.85 2.02 1.18 0.00 12.52 5.24 41.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.60 0.43 0.52 0.00 0.63 0.65 -8.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment