[TAGB] YoY Cumulative Quarter Result on 31-Oct-2015 [#3]

Stock
[TAGB] TA GLOBAL BHD
Announcement Date
31-Dec-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
31-Oct-2015 [#3]
Profit Trend
QoQ--%
YoY- -91.4%
Quarter Report
Latest QR
Upcoming QR
TAGB's Result
TAGB's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/09/17 30/09/16 31/10/15 30/09/15 31/10/14 31/10/13 CAGR
Revenue 1,743,132 722,185 403,931 390,198 0 577,788 460,660 31.07%
PBT 443,652 175,084 30,877 47,246 0 189,548 73,965 43.94%
Tax -139,000 -7,251 -12,305 -34,561 0 -42,104 -10,968 67.59%
NP 304,652 167,833 18,572 12,685 0 147,444 62,997 37.77%
-
NP to SH 304,652 167,833 18,572 12,685 0 147,444 62,997 37.77%
-
Tax Rate 31.33% 4.14% 39.85% 73.15% - 22.21% 14.83% -
Total Cost 1,438,480 554,352 385,359 377,513 0 430,344 397,663 29.88%
-
Net Worth 3,299,468 3,139,817 2,820,513 2,767,296 0 2,501,210 2,455,815 6.18%
Dividend
30/09/18 30/09/17 30/09/16 31/10/15 30/09/15 31/10/14 31/10/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 31/10/15 30/09/15 31/10/14 31/10/13 CAGR
Net Worth 3,299,468 3,139,817 2,820,513 2,767,296 0 2,501,210 2,455,815 6.18%
NOSH 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 5,338,729 -0.06%
Ratio Analysis
30/09/18 30/09/17 30/09/16 31/10/15 30/09/15 31/10/14 31/10/13 CAGR
NP Margin 17.48% 23.24% 4.60% 3.25% 0.00% 25.52% 13.68% -
ROE 9.23% 5.35% 0.66% 0.46% 0.00% 5.89% 2.57% -
Per Share
30/09/18 30/09/17 30/09/16 31/10/15 30/09/15 31/10/14 31/10/13 CAGR
RPS 32.76 13.57 7.59 7.33 0.00 10.86 8.63 31.16%
EPS 5.72 3.15 0.35 0.24 0.00 2.77 1.18 37.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.59 0.53 0.52 0.00 0.47 0.46 6.25%
Adjusted Per Share Value based on latest NOSH - 5,321,724
30/09/18 30/09/17 30/09/16 31/10/15 30/09/15 31/10/14 31/10/13 CAGR
RPS 32.76 13.57 7.59 7.33 0.00 10.86 8.66 31.06%
EPS 5.72 3.15 0.35 0.24 0.00 2.77 1.18 37.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.59 0.53 0.52 0.00 0.47 0.4615 6.18%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 31/10/15 30/09/15 31/10/14 31/10/13 CAGR
Date 28/09/18 29/09/17 30/09/16 30/10/15 30/09/15 31/10/14 31/10/13 -
Price 0.285 0.37 0.225 0.285 0.28 0.35 0.295 -
P/RPS 0.87 2.73 2.96 3.89 0.00 3.22 3.42 -24.29%
P/EPS 4.98 11.73 64.47 119.57 0.00 12.63 25.00 -27.96%
EY 20.09 8.52 1.55 0.84 0.00 7.92 4.00 38.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.63 0.42 0.55 0.00 0.74 0.64 -6.49%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 31/10/15 30/09/15 31/10/14 31/10/13 CAGR
Date 28/11/18 29/11/17 28/11/16 31/12/15 - 17/12/14 12/12/13 -
Price 0.265 0.355 0.23 0.27 0.00 0.295 0.30 -
P/RPS 0.81 2.62 3.03 3.68 0.00 2.72 3.48 -25.65%
P/EPS 4.63 11.26 65.91 113.27 0.00 10.65 25.42 -29.26%
EY 21.60 8.88 1.52 0.88 0.00 9.39 3.93 41.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.60 0.43 0.52 0.00 0.63 0.65 -8.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment