[YOCB] YoY Annualized Quarter Result on 31-Mar-2016 [#3]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- 3.07%
YoY- -3.64%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 224,396 207,624 189,970 194,758 196,038 192,460 184,008 3.36%
PBT 34,998 34,308 33,150 29,389 30,072 33,048 29,580 2.84%
Tax -8,733 -8,340 -8,589 -7,957 -7,830 -8,968 -7,789 1.92%
NP 26,265 25,968 24,561 21,432 22,241 24,080 21,790 3.16%
-
NP to SH 26,265 25,968 24,561 21,432 22,241 24,080 21,790 3.16%
-
Tax Rate 24.95% 24.31% 25.91% 27.07% 26.04% 27.14% 26.33% -
Total Cost 198,130 181,656 165,409 173,326 173,797 168,380 162,217 3.38%
-
Net Worth 228,678 210,432 194,792 177,949 166,330 138,401 138,491 8.71%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div 9,594 10,660 8,528 8,530 8,529 8,531 7,469 4.25%
Div Payout % 36.53% 41.05% 34.72% 39.80% 38.35% 35.43% 34.28% -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 228,678 210,432 194,792 177,949 166,330 138,401 138,491 8.71%
NOSH 160,000 160,000 160,000 159,940 159,932 159,964 160,068 -0.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 11.70% 12.51% 12.93% 11.00% 11.35% 12.51% 11.84% -
ROE 11.49% 12.34% 12.61% 12.04% 13.37% 17.40% 15.73% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 140.32 129.83 118.79 121.77 122.58 120.31 114.96 3.37%
EPS 16.43 16.24 15.36 13.40 13.91 15.05 13.61 3.18%
DPS 6.00 6.67 5.33 5.33 5.33 5.33 4.67 4.26%
NAPS 1.43 1.3159 1.2181 1.1126 1.04 0.8652 0.8652 8.73%
Adjusted Per Share Value based on latest NOSH - 159,915
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 140.25 129.77 118.73 121.72 122.52 120.29 115.01 3.36%
EPS 16.42 16.23 15.35 13.39 13.90 15.05 13.62 3.16%
DPS 6.00 6.66 5.33 5.33 5.33 5.33 4.67 4.26%
NAPS 1.4292 1.3152 1.2175 1.1122 1.0396 0.865 0.8656 8.71%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 1.17 1.05 1.13 0.91 0.88 1.22 0.525 -
P/RPS 0.83 0.81 0.95 0.75 0.72 1.01 0.46 10.33%
P/EPS 7.12 6.47 7.36 6.79 6.33 8.10 3.86 10.73%
EY 14.04 15.47 13.59 14.73 15.80 12.34 25.93 -9.71%
DY 5.13 6.35 4.72 5.86 6.06 4.37 8.89 -8.75%
P/NAPS 0.82 0.80 0.93 0.82 0.85 1.41 0.61 5.05%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/05/19 24/05/18 25/05/17 26/05/16 28/05/15 29/05/14 29/05/13 -
Price 1.19 1.11 1.26 1.07 0.87 1.21 0.57 -
P/RPS 0.85 0.85 1.06 0.88 0.71 1.01 0.50 9.24%
P/EPS 7.25 6.84 8.20 7.99 6.26 8.04 4.19 9.56%
EY 13.80 14.63 12.19 12.52 15.98 12.44 23.88 -8.73%
DY 5.04 6.01 4.23 4.98 6.13 4.41 8.19 -7.76%
P/NAPS 0.83 0.84 1.03 0.96 0.84 1.40 0.66 3.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment