[INGENIEU] YoY Annualized Quarter Result on 31-Dec-2013 [#4]

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
28-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- -29.86%
YoY- 5.69%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/19 31/05/17 31/05/16 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 108,858 88,384 214,559 227,608 291,168 312,140 315,071 -11.23%
PBT -15,004 -10,252 -51,625 -29,389 -26,383 2,618 -4,103 15.64%
Tax 416 4,688 -12 -558 -5,694 -881 -195 -
NP -14,588 -5,564 -51,637 -29,947 -32,077 1,737 -4,298 14.68%
-
NP to SH -14,588 -2,911 -46,652 -29,315 -31,083 3,175 -1,252 31.68%
-
Tax Rate - - - - - 33.65% - -
Total Cost 123,446 93,948 266,196 257,555 323,245 310,403 319,369 -10.10%
-
Net Worth 48,926 20,628 30,863 63,849 104,391 123,528 89,524 -6.54%
Dividend
30/11/19 31/05/17 31/05/16 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/19 31/05/17 31/05/16 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 48,926 20,628 30,863 63,849 104,391 123,528 89,524 -6.54%
NOSH 480,137 155,103 155,054 101,996 115,222 102,090 67,311 24.63%
Ratio Analysis
30/11/19 31/05/17 31/05/16 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin -13.40% -6.30% -24.07% -13.16% -11.02% 0.56% -1.36% -
ROE -29.82% -14.11% -151.16% -45.91% -29.78% 2.57% -1.40% -
Per Share
30/11/19 31/05/17 31/05/16 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 22.67 56.98 138.34 223.15 252.70 305.75 468.08 -28.77%
EPS -4.26 -1.88 -30.08 -28.74 -30.47 3.11 -1.86 9.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1019 0.133 0.199 0.626 0.906 1.21 1.33 -25.02%
Adjusted Per Share Value based on latest NOSH - 102,037
30/11/19 31/05/17 31/05/16 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 7.18 5.83 14.15 15.01 19.20 20.58 20.77 -11.22%
EPS -0.96 -0.19 -3.08 -1.93 -2.05 0.21 -0.08 32.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0323 0.0136 0.0204 0.0421 0.0688 0.0815 0.059 -6.53%
Price Multiplier on Financial Quarter End Date
30/11/19 31/05/17 31/05/16 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 29/11/19 31/05/17 31/05/16 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 0.08 0.19 0.14 0.25 0.31 0.41 0.51 -
P/RPS 0.35 0.33 0.10 0.11 0.12 0.13 0.11 13.85%
P/EPS -2.63 -10.12 -0.47 -0.87 -1.15 13.18 -27.42 -23.11%
EY -37.98 -9.88 -214.86 -114.96 -87.02 7.59 -3.65 30.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 1.43 0.70 0.40 0.34 0.34 0.38 8.55%
Price Multiplier on Announcement Date
30/11/19 31/05/17 31/05/16 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 31/01/20 31/07/17 29/07/16 28/02/14 28/02/13 29/02/12 28/02/11 -
Price 0.07 0.20 0.12 0.245 0.31 0.40 0.49 -
P/RPS 0.31 0.35 0.09 0.11 0.12 0.13 0.10 13.52%
P/EPS -2.30 -10.66 -0.40 -0.85 -1.15 12.86 -26.34 -23.91%
EY -43.40 -9.38 -250.67 -117.31 -87.02 7.78 -3.80 31.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 1.50 0.60 0.39 0.34 0.33 0.37 7.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment