[INGENIEU] YoY Annualized Quarter Result on 31-Dec-2014

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014
Profit Trend
QoQ- -5557.32%
YoY- 43.16%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/12/15 31/03/15 31/12/14 CAGR
Revenue 171,707 191,604 274,562 251,682 -26.36%
PBT -33,439 -34,913 -20,485 -18,778 58.70%
Tax -10 -14 -773 -709 -96.69%
NP -33,450 -34,927 -21,258 -19,487 54.10%
-
NP to SH -29,841 -30,300 -18,178 -16,663 59.42%
-
Tax Rate - - - - -
Total Cost 205,157 226,531 295,820 271,169 -20.01%
-
Net Worth 40,010 19,768 43,095 48,531 -14.31%
Dividend
31/03/16 31/12/15 31/03/15 31/12/14 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/16 31/12/15 31/03/15 31/12/14 CAGR
Net Worth 40,010 19,768 43,095 48,531 -14.31%
NOSH 155,077 141,204 122,084 121,938 21.21%
Ratio Analysis
31/03/16 31/12/15 31/03/15 31/12/14 CAGR
NP Margin -19.48% -18.23% -7.74% -7.74% -
ROE -74.58% -153.27% -42.18% -34.33% -
Per Share
31/03/16 31/12/15 31/03/15 31/12/14 CAGR
RPS 110.72 135.69 224.90 206.40 -39.25%
EPS -19.24 -21.46 -16.20 -14.85 23.03%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.258 0.14 0.353 0.398 -29.31%
Adjusted Per Share Value based on latest NOSH - 122,007
31/03/16 31/12/15 31/03/15 31/12/14 CAGR
RPS 11.32 12.63 18.10 16.60 -26.39%
EPS -1.97 -2.00 -1.20 -1.10 59.42%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0264 0.013 0.0284 0.032 -14.27%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 31/03/15 31/12/14 CAGR
Date 31/03/16 31/12/15 31/03/15 31/12/14 -
Price 0.10 0.125 0.17 0.165 -
P/RPS 0.09 0.09 0.08 0.08 9.88%
P/EPS -0.52 -0.58 -1.14 -1.21 -49.13%
EY -192.43 -171.67 -87.59 -82.82 96.36%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.89 0.48 0.41 -3.92%
Price Multiplier on Announcement Date
31/03/16 31/12/15 31/03/15 31/12/14 CAGR
Date 31/05/16 01/03/16 29/05/15 27/02/15 -
Price 0.14 0.105 0.165 0.17 -
P/RPS 0.13 0.08 0.07 0.08 47.49%
P/EPS -0.73 -0.49 -1.11 -1.24 -34.56%
EY -137.45 -204.36 -90.25 -80.38 53.63%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.75 0.47 0.43 20.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment