[SIGGAS] YoY Annualized Quarter Result on 31-Mar-2014 [#1]

Stock
[SIGGAS] SIG GASES BERHAD
Announcement Date
23-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 160.56%
YoY- 4591.89%
Quarter Report
Latest QR
Upcoming QR
SIGGAS's Result
SIGGAS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 72,620 76,196 65,184 63,352 58,796 59,096 48,932 6.79%
PBT 7,444 16,232 5,048 3,352 148 4,288 3,872 11.49%
Tax -2,052 -3,776 -1,560 3,592 0 348 -1,008 12.56%
NP 5,392 12,456 3,488 6,944 148 4,636 2,864 11.11%
-
NP to SH 5,392 12,456 3,488 6,944 148 4,636 2,864 11.11%
-
Tax Rate 27.57% 23.26% 30.90% -107.16% 0.00% -8.12% 26.03% -
Total Cost 67,228 63,740 61,696 56,408 58,648 54,460 46,068 6.49%
-
Net Worth 123,750 121,874 114,375 94,282 111,000 85,796 85,025 6.44%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div 9,000 9,000 5,249 3,591 - 3,612 - -
Div Payout % 166.91% 72.25% 150.52% 51.72% - 77.92% - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 123,750 121,874 114,375 94,282 111,000 85,796 85,025 6.44%
NOSH 187,500 187,500 187,500 149,655 185,000 150,519 149,166 3.88%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 7.42% 16.35% 5.35% 10.96% 0.25% 7.84% 5.85% -
ROE 4.36% 10.22% 3.05% 7.37% 0.13% 5.40% 3.37% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 38.73 40.64 34.76 42.33 31.78 39.26 32.80 2.80%
EPS 2.88 6.64 1.88 4.64 0.08 3.08 1.92 6.98%
DPS 4.80 4.80 2.80 2.40 0.00 2.40 0.00 -
NAPS 0.66 0.65 0.61 0.63 0.60 0.57 0.57 2.47%
Adjusted Per Share Value based on latest NOSH - 149,655
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 38.73 40.64 34.76 33.79 31.36 31.52 26.10 6.79%
EPS 2.88 6.64 1.88 3.70 0.08 2.47 1.53 11.10%
DPS 4.80 4.80 2.80 1.92 0.00 1.93 0.00 -
NAPS 0.66 0.65 0.61 0.5028 0.592 0.4576 0.4535 6.44%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.605 0.515 0.465 0.59 0.60 0.75 1.02 -
P/RPS 1.56 1.27 1.34 1.39 1.89 1.91 3.11 -10.85%
P/EPS 21.04 7.75 25.00 12.72 750.00 24.35 53.13 -14.29%
EY 4.75 12.90 4.00 7.86 0.13 4.11 1.88 16.68%
DY 7.93 9.32 6.02 4.07 0.00 3.20 0.00 -
P/NAPS 0.92 0.79 0.76 0.94 1.00 1.32 1.79 -10.49%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 19/05/17 19/05/16 08/05/15 23/05/14 16/05/13 17/05/12 19/05/11 -
Price 0.92 0.47 0.51 0.62 0.63 0.69 0.95 -
P/RPS 2.38 1.16 1.47 1.46 1.98 1.76 2.90 -3.23%
P/EPS 31.99 7.07 27.42 13.36 787.50 22.40 49.48 -7.00%
EY 3.13 14.13 3.65 7.48 0.13 4.46 2.02 7.56%
DY 5.22 10.21 5.49 3.87 0.00 3.48 0.00 -
P/NAPS 1.39 0.72 0.84 0.98 1.05 1.21 1.67 -3.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment