[SIGGAS] YoY Annualized Quarter Result on 31-Mar-2016 [#1]

Stock
[SIGGAS] SIG GASES BERHAD
Announcement Date
19-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 94.75%
YoY- 257.11%
Quarter Report
Latest QR
Upcoming QR
SIGGAS's Result
SIGGAS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 72,960 74,980 72,620 76,196 65,184 63,352 58,796 3.66%
PBT 1,104 4,560 7,444 16,232 5,048 3,352 148 39.76%
Tax -92 2,116 -2,052 -3,776 -1,560 3,592 0 -
NP 1,012 6,676 5,392 12,456 3,488 6,944 148 37.74%
-
NP to SH 1,012 6,652 5,392 12,456 3,488 6,944 148 37.74%
-
Tax Rate 8.33% -46.40% 27.57% 23.26% 30.90% -107.16% 0.00% -
Total Cost 71,948 68,304 67,228 63,740 61,696 56,408 58,648 3.46%
-
Net Worth 127,500 127,500 123,750 121,874 114,375 94,282 111,000 2.33%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div 3,750 6,000 9,000 9,000 5,249 3,591 - -
Div Payout % 370.55% 90.20% 166.91% 72.25% 150.52% 51.72% - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 127,500 127,500 123,750 121,874 114,375 94,282 111,000 2.33%
NOSH 187,500 187,500 187,500 187,500 187,500 149,655 185,000 0.22%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 1.39% 8.90% 7.42% 16.35% 5.35% 10.96% 0.25% -
ROE 0.79% 5.22% 4.36% 10.22% 3.05% 7.37% 0.13% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 38.91 39.99 38.73 40.64 34.76 42.33 31.78 3.42%
EPS 0.52 3.56 2.88 6.64 1.88 4.64 0.08 36.59%
DPS 2.00 3.20 4.80 4.80 2.80 2.40 0.00 -
NAPS 0.68 0.68 0.66 0.65 0.61 0.63 0.60 2.10%
Adjusted Per Share Value based on latest NOSH - 187,500
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 38.91 39.99 38.73 40.64 34.76 33.79 31.36 3.65%
EPS 0.52 3.56 2.88 6.64 1.88 3.70 0.08 36.59%
DPS 2.00 3.20 4.80 4.80 2.80 1.92 0.00 -
NAPS 0.68 0.68 0.66 0.65 0.61 0.5028 0.592 2.33%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.935 0.87 0.605 0.515 0.465 0.59 0.60 -
P/RPS 2.40 2.18 1.56 1.27 1.34 1.39 1.89 4.05%
P/EPS 173.23 24.52 21.04 7.75 25.00 12.72 750.00 -21.66%
EY 0.58 4.08 4.75 12.90 4.00 7.86 0.13 28.29%
DY 2.14 3.68 7.93 9.32 6.02 4.07 0.00 -
P/NAPS 1.38 1.28 0.92 0.79 0.76 0.94 1.00 5.51%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 28/05/19 18/05/18 19/05/17 19/05/16 08/05/15 23/05/14 16/05/13 -
Price 0.87 0.865 0.92 0.47 0.51 0.62 0.63 -
P/RPS 2.24 2.16 2.38 1.16 1.47 1.46 1.98 2.07%
P/EPS 161.19 24.38 31.99 7.07 27.42 13.36 787.50 -23.22%
EY 0.62 4.10 3.13 14.13 3.65 7.48 0.13 29.72%
DY 2.30 3.70 5.22 10.21 5.49 3.87 0.00 -
P/NAPS 1.28 1.27 1.39 0.72 0.84 0.98 1.05 3.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment