[CYPARK] YoY Annualized Quarter Result on 30-Apr-2013 [#2]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
28-Jun-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2013
Quarter
30-Apr-2013 [#2]
Profit Trend
QoQ- 29.78%
YoY- 21.44%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Revenue 290,326 269,338 240,762 220,420 171,738 167,172 0 -
PBT 60,510 51,664 44,552 38,948 37,896 32,176 0 -
Tax -9,560 -5,500 -1,790 -4,690 -9,686 -6,630 0 -
NP 50,950 46,164 42,762 34,258 28,210 25,546 0 -
-
NP to SH 50,950 46,164 42,762 34,258 28,210 25,546 0 -
-
Tax Rate 15.80% 10.65% 4.02% 12.04% 25.56% 20.61% - -
Total Cost 239,376 223,174 198,000 186,162 143,528 141,626 0 -
-
Net Worth 417,949 312,402 242,557 169,530 141,820 97,926 0 -
Dividend
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Div 24,877 - - - - - - -
Div Payout % 48.83% - - - - - - -
Equity
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Net Worth 417,949 312,402 242,557 169,530 141,820 97,926 0 -
NOSH 248,779 198,982 179,672 159,934 154,153 141,922 0 -
Ratio Analysis
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
NP Margin 17.55% 17.14% 17.76% 15.54% 16.43% 15.28% 0.00% -
ROE 12.19% 14.78% 17.63% 20.21% 19.89% 26.09% 0.00% -
Per Share
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 116.70 135.36 134.00 137.82 111.41 117.79 0.00 -
EPS 20.48 23.20 23.80 21.42 18.30 18.00 0.00 -
DPS 10.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.68 1.57 1.35 1.06 0.92 0.69 0.00 -
Adjusted Per Share Value based on latest NOSH - 160,030
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 35.28 32.73 29.26 26.79 20.87 20.32 0.00 -
EPS 6.19 5.61 5.20 4.16 3.43 3.10 0.00 -
DPS 3.02 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5079 0.3797 0.2948 0.206 0.1724 0.119 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 - -
Price 2.00 1.87 2.90 1.73 1.88 2.95 0.00 -
P/RPS 1.71 1.38 2.16 1.26 1.69 2.50 0.00 -
P/EPS 9.77 8.06 12.18 8.08 10.27 16.39 0.00 -
EY 10.24 12.41 8.21 12.38 9.73 6.10 0.00 -
DY 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.19 2.15 1.63 2.04 4.28 0.00 -
Price Multiplier on Announcement Date
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 28/06/11 - -
Price 1.95 1.69 2.79 1.99 1.73 2.15 0.00 -
P/RPS 1.67 1.25 2.08 1.44 1.55 1.83 0.00 -
P/EPS 9.52 7.28 11.72 9.29 9.45 11.94 0.00 -
EY 10.50 13.73 8.53 10.76 10.58 8.37 0.00 -
DY 5.13 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.08 2.07 1.88 1.88 3.12 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment