[CENSOF] YoY Annualized Quarter Result on 30-Jun-2018 [#1]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 209.55%
YoY- 84.31%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 84,236 52,828 52,788 69,756 69,660 250,092 136,204 -7.68%
PBT 10,748 32,972 7,892 10,868 5,068 372,828 29,544 -15.49%
Tax -1,644 -500 -316 -1,092 -808 -8,308 -7,904 -23.00%
NP 9,104 32,472 7,576 9,776 4,260 364,520 21,640 -13.42%
-
NP to SH 7,132 32,516 7,188 9,164 4,972 142,772 3,352 13.39%
-
Tax Rate 15.30% 1.52% 4.00% 10.05% 15.94% 2.23% 26.75% -
Total Cost 75,132 20,356 45,212 59,980 65,400 -114,428 114,564 -6.78%
-
Net Worth 85,217 66,182 132,365 131,412 138,594 172,621 139,453 -7.87%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 85,217 66,182 132,365 131,412 138,594 172,621 139,453 -7.87%
NOSH 552,281 501,758 501,758 501,758 478,076 486,944 492,941 1.91%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 10.81% 61.47% 14.35% 14.01% 6.12% 145.75% 15.89% -
ROE 8.37% 49.13% 5.43% 6.97% 3.59% 82.71% 2.40% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 15.25 10.53 10.52 13.90 14.57 51.36 27.63 -9.42%
EPS 1.28 6.48 1.44 1.84 1.04 29.32 0.68 11.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1543 0.1319 0.2637 0.2618 0.2899 0.3545 0.2829 -9.60%
Adjusted Per Share Value based on latest NOSH - 501,758
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 15.25 9.57 9.56 12.63 12.61 45.28 24.66 -7.69%
EPS 1.28 5.89 1.30 1.66 0.90 25.85 0.61 13.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1543 0.1198 0.2397 0.2379 0.2509 0.3126 0.2525 -7.87%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.46 0.105 0.125 0.175 0.315 0.195 0.33 -
P/RPS 3.02 1.00 1.19 1.26 2.16 0.38 1.19 16.77%
P/EPS 35.62 1.62 8.73 9.59 30.29 0.67 48.53 -5.01%
EY 2.81 61.72 11.46 10.43 3.30 150.36 2.06 5.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.98 0.80 0.47 0.67 1.09 0.55 1.17 16.84%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 11/08/21 27/08/20 29/08/19 28/08/18 29/08/17 25/08/16 28/08/15 -
Price 0.45 0.155 0.12 0.19 0.285 0.215 0.23 -
P/RPS 2.95 1.47 1.14 1.37 1.96 0.42 0.83 23.51%
P/EPS 34.85 2.39 8.38 10.41 27.40 0.73 33.82 0.50%
EY 2.87 41.81 11.93 9.61 3.65 136.37 2.96 -0.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.92 1.18 0.46 0.73 0.98 0.61 0.81 23.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment