[CENSOF] YoY TTM Result on 30-Jun-2018 [#1]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 12.3%
YoY- 64.06%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 95,537 76,786 59,022 94,976 101,460 193,513 154,462 -7.68%
PBT 24,195 -62,847 -1,521 -4,650 -12,065 96,083 33,380 -5.21%
Tax -1,332 -851 60 -1,854 -3,066 20,145 -11,341 -29.99%
NP 22,863 -63,698 -1,461 -6,504 -15,131 116,228 22,039 0.61%
-
NP to SH 20,449 -64,414 187 -7,470 -20,787 20,925 6,803 20.11%
-
Tax Rate 5.51% - - - - -20.97% 33.98% -
Total Cost 72,674 140,484 60,483 101,480 116,591 77,285 132,423 -9.50%
-
Net Worth 85,217 66,182 132,365 131,412 138,594 172,621 139,453 -7.87%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 3,776 - - - - - - -
Div Payout % 18.47% - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 85,217 66,182 132,365 131,412 138,594 172,621 139,453 -7.87%
NOSH 552,281 501,758 501,758 501,758 478,076 486,944 492,941 1.91%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 23.93% -82.96% -2.48% -6.85% -14.91% 60.06% 14.27% -
ROE 24.00% -97.33% 0.14% -5.68% -15.00% 12.12% 4.88% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 17.30 15.30 11.76 18.92 21.22 39.74 31.33 -9.41%
EPS 3.70 -12.84 0.04 -1.49 -4.35 4.30 1.38 17.84%
DPS 0.68 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1543 0.1319 0.2637 0.2618 0.2899 0.3545 0.2829 -9.60%
Adjusted Per Share Value based on latest NOSH - 501,758
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 17.30 13.90 10.69 17.20 18.37 35.04 27.97 -7.68%
EPS 3.70 -11.66 0.03 -1.35 -3.76 3.79 1.23 20.12%
DPS 0.68 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1543 0.1198 0.2397 0.2379 0.2509 0.3126 0.2525 -7.87%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.46 0.105 0.125 0.175 0.315 0.195 0.33 -
P/RPS 2.66 0.69 1.06 0.92 1.48 0.49 1.05 16.74%
P/EPS 12.42 -0.82 335.53 -11.76 -7.24 4.54 23.91 -10.33%
EY 8.05 -122.26 0.30 -8.50 -13.80 22.04 4.18 11.53%
DY 1.49 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.98 0.80 0.47 0.67 1.09 0.55 1.17 16.84%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 11/08/21 27/08/20 29/08/19 28/08/18 29/08/17 25/08/16 28/08/15 -
Price 0.45 0.155 0.12 0.19 0.285 0.215 0.23 -
P/RPS 2.60 1.01 1.02 1.00 1.34 0.54 0.73 23.55%
P/EPS 12.15 -1.21 322.11 -12.77 -6.55 5.00 16.67 -5.13%
EY 8.23 -82.82 0.31 -7.83 -15.26 19.99 6.00 5.40%
DY 1.52 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.92 1.18 0.46 0.73 0.98 0.61 0.81 23.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment