[AWANTEC] YoY Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 11.07%
YoY- -25.89%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 138,828 222,062 198,210 179,032 150,060 99,280 106,882 4.10%
PBT -12,732 25,545 22,170 18,158 18,200 26,886 38,044 -
Tax -1,060 -17,869 -3,934 -4,670 0 0 0 -
NP -13,792 7,676 18,236 13,488 18,200 26,886 38,044 -
-
NP to SH -13,938 768 18,066 13,488 18,200 26,886 38,044 -
-
Tax Rate - 69.95% 17.74% 25.72% 0.00% 0.00% 0.00% -
Total Cost 152,620 214,385 179,974 165,544 131,860 72,394 68,838 13.01%
-
Net Worth 100,913 154,129 163,108 166,738 172,013 98,142 85,763 2.53%
Dividend
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - 3,583 16,940 14,520 16,940 23,635 24,189 -
Div Payout % - 466.67% 93.77% 107.65% 93.08% 87.91% 63.58% -
Equity
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 100,913 154,129 163,108 166,738 172,013 98,142 85,763 2.53%
NOSH 484,000 469,333 484,000 484,000 484,000 439,313 219,907 12.88%
Ratio Analysis
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -9.93% 3.46% 9.20% 7.53% 12.13% 27.08% 35.59% -
ROE -13.81% 0.50% 11.08% 8.09% 10.58% 27.39% 44.36% -
Per Share
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 28.68 47.31 40.95 36.99 31.00 22.60 48.60 -7.78%
EPS -3.10 0.16 3.74 2.78 3.76 6.12 17.30 -
DPS 0.00 0.76 3.50 3.00 3.50 5.38 11.00 -
NAPS 0.2085 0.3284 0.337 0.3445 0.3554 0.2234 0.39 -9.17%
Adjusted Per Share Value based on latest NOSH - 484,000
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 18.70 29.91 26.69 24.11 20.21 13.37 14.39 4.10%
EPS -1.88 0.10 2.43 1.82 2.45 3.62 5.12 -
DPS 0.00 0.48 2.28 1.96 2.28 3.18 3.26 -
NAPS 0.1359 0.2076 0.2197 0.2246 0.2317 0.1322 0.1155 2.53%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.415 0.455 2.08 1.98 2.60 1.90 1.86 -
P/RPS 1.45 0.96 5.08 5.35 8.39 8.41 3.83 -13.86%
P/EPS -14.41 278.06 55.72 71.05 69.14 31.05 10.75 -
EY -6.94 0.36 1.79 1.41 1.45 3.22 9.30 -
DY 0.00 1.68 1.68 1.52 1.35 2.83 5.91 -
P/NAPS 1.99 1.39 6.17 5.75 7.32 8.50 4.77 -12.57%
Price Multiplier on Announcement Date
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 25/02/20 28/02/19 24/08/17 24/08/16 20/08/15 27/08/14 27/08/13 -
Price 0.37 0.38 1.75 2.10 2.16 1.98 1.79 -
P/RPS 1.29 0.80 4.27 5.68 6.97 8.76 3.68 -14.87%
P/EPS -12.85 232.22 46.88 75.36 57.44 32.35 10.35 -
EY -7.78 0.43 2.13 1.33 1.74 3.09 9.66 -
DY 0.00 2.01 2.00 1.43 1.62 2.72 6.15 -
P/NAPS 1.77 1.16 5.19 6.10 6.08 8.86 4.59 -13.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment