[AWANTEC] YoY Annualized Quarter Result on 30-Jun-2015 [#2]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
20-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 13.52%
YoY- -32.31%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 222,062 198,210 179,032 150,060 99,280 106,882 101,058 12.86%
PBT 25,545 22,170 18,158 18,200 26,886 38,044 33,632 -4.13%
Tax -17,869 -3,934 -4,670 0 0 0 -280 89.40%
NP 7,676 18,236 13,488 18,200 26,886 38,044 33,352 -20.20%
-
NP to SH 768 18,066 13,488 18,200 26,886 38,044 33,352 -43.98%
-
Tax Rate 69.95% 17.74% 25.72% 0.00% 0.00% 0.00% 0.83% -
Total Cost 214,385 179,974 165,544 131,860 72,394 68,838 67,706 19.37%
-
Net Worth 154,129 163,108 166,738 172,013 98,142 85,763 70,157 12.85%
Dividend
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 3,583 16,940 14,520 16,940 23,635 24,189 175 59.04%
Div Payout % 466.67% 93.77% 107.65% 93.08% 87.91% 63.58% 0.53% -
Equity
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 154,129 163,108 166,738 172,013 98,142 85,763 70,157 12.85%
NOSH 469,333 484,000 484,000 484,000 439,313 219,907 220,000 12.34%
Ratio Analysis
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 3.46% 9.20% 7.53% 12.13% 27.08% 35.59% 33.00% -
ROE 0.50% 11.08% 8.09% 10.58% 27.39% 44.36% 47.54% -
Per Share
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 47.31 40.95 36.99 31.00 22.60 48.60 45.94 0.45%
EPS 0.16 3.74 2.78 3.76 6.12 17.30 15.16 -50.31%
DPS 0.76 3.50 3.00 3.50 5.38 11.00 0.08 41.33%
NAPS 0.3284 0.337 0.3445 0.3554 0.2234 0.39 0.3189 0.45%
Adjusted Per Share Value based on latest NOSH - 484,000
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 29.91 26.69 24.11 20.21 13.37 14.39 13.61 12.86%
EPS 0.10 2.43 1.82 2.45 3.62 5.12 4.49 -44.27%
DPS 0.48 2.28 1.96 2.28 3.18 3.26 0.02 62.97%
NAPS 0.2076 0.2197 0.2246 0.2317 0.1322 0.1155 0.0945 12.85%
Price Multiplier on Financial Quarter End Date
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.455 2.08 1.98 2.60 1.90 1.86 1.26 -
P/RPS 0.96 5.08 5.35 8.39 8.41 3.83 2.74 -14.88%
P/EPS 278.06 55.72 71.05 69.14 31.05 10.75 8.31 71.51%
EY 0.36 1.79 1.41 1.45 3.22 9.30 12.03 -41.68%
DY 1.68 1.68 1.52 1.35 2.83 5.91 0.06 66.88%
P/NAPS 1.39 6.17 5.75 7.32 8.50 4.77 3.95 -14.82%
Price Multiplier on Announcement Date
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 28/02/19 24/08/17 24/08/16 20/08/15 27/08/14 27/08/13 14/08/12 -
Price 0.38 1.75 2.10 2.16 1.98 1.79 1.28 -
P/RPS 0.80 4.27 5.68 6.97 8.76 3.68 2.79 -17.46%
P/EPS 232.22 46.88 75.36 57.44 32.35 10.35 8.44 66.43%
EY 0.43 2.13 1.33 1.74 3.09 9.66 11.84 -39.92%
DY 2.01 2.00 1.43 1.62 2.72 6.15 0.06 71.54%
P/NAPS 1.16 5.19 6.10 6.08 8.86 4.59 4.01 -17.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment