[AWANTEC] YoY Annualized Quarter Result on 30-Jun-2013 [#2]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
27-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 5.64%
YoY- 14.07%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 179,032 150,060 99,280 106,882 101,058 91,976 0 -
PBT 18,158 18,200 26,886 38,044 33,632 25,970 0 -
Tax -4,670 0 0 0 -280 0 0 -
NP 13,488 18,200 26,886 38,044 33,352 25,970 0 -
-
NP to SH 13,488 18,200 26,886 38,044 33,352 25,970 0 -
-
Tax Rate 25.72% 0.00% 0.00% 0.00% 0.83% 0.00% - -
Total Cost 165,544 131,860 72,394 68,838 67,706 66,006 0 -
-
Net Worth 166,738 172,013 98,142 85,763 70,157 573,535 0 -
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div 14,520 16,940 23,635 24,189 175 - - -
Div Payout % 107.65% 93.08% 87.91% 63.58% 0.53% - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 166,738 172,013 98,142 85,763 70,157 573,535 0 -
NOSH 484,000 484,000 439,313 219,907 220,000 31,547 0 -
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 7.53% 12.13% 27.08% 35.59% 33.00% 28.24% 0.00% -
ROE 8.09% 10.58% 27.39% 44.36% 47.54% 4.53% 0.00% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 36.99 31.00 22.60 48.60 45.94 291.55 0.00 -
EPS 2.78 3.76 6.12 17.30 15.16 82.32 0.00 -
DPS 3.00 3.50 5.38 11.00 0.08 0.00 0.00 -
NAPS 0.3445 0.3554 0.2234 0.39 0.3189 18.18 0.00 -
Adjusted Per Share Value based on latest NOSH - 220,219
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 24.11 20.21 13.37 14.39 13.61 12.39 0.00 -
EPS 1.82 2.45 3.62 5.12 4.49 3.50 0.00 -
DPS 1.96 2.28 3.18 3.26 0.02 0.00 0.00 -
NAPS 0.2246 0.2317 0.1322 0.1155 0.0945 0.7724 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 - - -
Price 1.98 2.60 1.90 1.86 1.26 0.00 0.00 -
P/RPS 5.35 8.39 8.41 3.83 2.74 0.00 0.00 -
P/EPS 71.05 69.14 31.05 10.75 8.31 0.00 0.00 -
EY 1.41 1.45 3.22 9.30 12.03 0.00 0.00 -
DY 1.52 1.35 2.83 5.91 0.06 0.00 0.00 -
P/NAPS 5.75 7.32 8.50 4.77 3.95 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 24/08/16 20/08/15 27/08/14 27/08/13 14/08/12 23/08/11 - -
Price 2.10 2.16 1.98 1.79 1.28 0.66 0.00 -
P/RPS 5.68 6.97 8.76 3.68 2.79 0.23 0.00 -
P/EPS 75.36 57.44 32.35 10.35 8.44 0.80 0.00 -
EY 1.33 1.74 3.09 9.66 11.84 124.73 0.00 -
DY 1.43 1.62 2.72 6.15 0.06 0.00 0.00 -
P/NAPS 6.10 6.08 8.86 4.59 4.01 0.04 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment