[PESTECH] YoY Annualized Quarter Result on 30-Sep-2012 [#3]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
12-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 26.89%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/03/16 31/03/15 30/09/12 30/09/11 CAGR
Revenue 524,794 424,025 311,879 112,076 0 -
PBT 98,076 102,620 40,630 15,797 0 -
Tax -5,577 -16,028 -8,604 -4,496 0 -
NP 92,498 86,592 32,026 11,301 0 -
-
NP to SH 65,648 67,158 32,025 9,737 0 -
-
Tax Rate 5.69% 15.62% 21.18% 28.46% - -
Total Cost 432,296 337,433 279,853 100,774 0 -
-
Net Worth 289,211 289,956 136,218 58,271 0 -
Dividend
31/03/17 31/03/16 31/03/15 30/09/12 30/09/11 CAGR
Div - 7,440 14,419 2,576 - -
Div Payout % - 11.08% 45.02% 26.46% - -
Equity
31/03/17 31/03/16 31/03/15 30/09/12 30/09/11 CAGR
Net Worth 289,211 289,956 136,218 58,271 0 -
NOSH 763,380 186,000 144,134 80,518 0 -
Ratio Analysis
31/03/17 31/03/16 31/03/15 30/09/12 30/09/11 CAGR
NP Margin 17.63% 20.42% 10.27% 10.08% 0.00% -
ROE 22.70% 23.16% 23.51% 16.71% 0.00% -
Per Share
31/03/17 31/03/16 31/03/15 30/09/12 30/09/11 CAGR
RPS 100.64 227.97 216.29 139.19 0.00 -
EPS 12.59 36.11 22.21 12.09 0.00 -
DPS 0.00 4.00 10.00 3.20 0.00 -
NAPS 0.5546 1.5589 0.9447 0.7237 0.00 -
Adjusted Per Share Value based on latest NOSH - 80,604
31/03/17 31/03/16 31/03/15 30/09/12 30/09/11 CAGR
RPS 52.89 42.73 31.43 11.30 0.00 -
EPS 6.62 6.77 3.23 0.98 0.00 -
DPS 0.00 0.75 1.45 0.26 0.00 -
NAPS 0.2915 0.2922 0.1373 0.0587 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 30/09/12 30/09/11 CAGR
Date 31/03/17 31/03/16 31/03/15 28/09/12 - -
Price 1.65 6.72 4.90 0.97 0.00 -
P/RPS 1.64 2.95 0.00 0.70 0.00 -
P/EPS 13.11 18.61 0.00 8.02 0.00 -
EY 7.63 5.37 0.00 12.47 0.00 -
DY 0.00 0.60 2.72 3.30 0.00 -
P/NAPS 2.98 4.31 0.00 1.34 0.00 -
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 30/09/12 30/09/11 CAGR
Date 30/05/17 26/05/16 27/05/15 12/11/12 - -
Price 1.66 6.90 4.99 0.99 0.00 -
P/RPS 1.65 3.03 0.00 0.71 0.00 -
P/EPS 13.19 19.11 0.00 8.19 0.00 -
EY 7.58 5.23 0.00 12.22 0.00 -
DY 0.00 0.58 2.67 3.23 0.00 -
P/NAPS 2.99 4.43 0.00 1.37 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment