[MENTIGA] YoY Annualized Quarter Result on 30-Jun-2006 [#2]

Stock
[MENTIGA] MENTIGA CORPORATION BHD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -136.68%
YoY- 72.27%
Quarter Report
Latest QR
Upcoming QR
MENTIGA's Result
MENTIGA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 25,814 17,558 25,680 18,978 6,340 3,248 2,442 48.09%
PBT 13,176 3,920 14,702 -5,094 -18,370 -14,106 -8,104 -
Tax -416 0 0 0 0 0 0 -
NP 12,760 3,920 14,702 -5,094 -18,370 -14,106 -8,104 -
-
NP to SH 12,760 3,920 14,702 -5,094 -18,370 -14,106 -8,104 -
-
Tax Rate 3.16% 0.00% 0.00% - - - - -
Total Cost 13,054 13,638 10,978 24,072 24,710 17,354 10,546 3.61%
-
Net Worth 49,815 35,963 31,804 -71,646 -59,633 -60,368 -76,092 -
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 49,815 35,963 31,804 -71,646 -59,633 -60,368 -76,092 -
NOSH 60,018 59,938 60,008 37,511 37,505 37,496 37,483 8.15%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 49.43% 22.33% 57.25% -26.84% -289.75% -434.30% -331.86% -
ROE 25.61% 10.90% 46.23% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 43.01 29.29 42.79 50.59 16.90 8.66 6.51 36.94%
EPS 21.26 6.54 24.50 -13.58 -48.98 -37.62 -21.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.60 0.53 -1.91 -1.59 -1.61 -2.03 -
Adjusted Per Share Value based on latest NOSH - 37,501
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 35.96 24.46 35.77 26.44 8.83 4.52 3.40 48.10%
EPS 17.77 5.46 20.48 -7.10 -25.59 -19.65 -11.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6939 0.501 0.443 -0.998 -0.8307 -0.8409 -1.0599 -
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.60 0.81 0.88 0.22 0.22 0.22 0.20 -
P/RPS 1.40 2.77 2.06 0.43 1.30 2.54 3.07 -12.25%
P/EPS 2.82 12.39 3.59 -1.62 -0.45 -0.58 -0.93 -
EY 35.43 8.07 27.84 -61.73 -222.64 -171.00 -108.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 1.35 1.66 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 27/08/09 28/08/08 22/08/07 29/08/06 26/08/05 16/08/04 10/09/03 -
Price 0.75 0.90 0.88 0.22 0.22 0.22 0.20 -
P/RPS 1.74 3.07 2.06 0.43 1.30 2.54 3.07 -9.02%
P/EPS 3.53 13.76 3.59 -1.62 -0.45 -0.58 -0.93 -
EY 28.35 7.27 27.84 -61.73 -222.64 -171.00 -108.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.50 1.66 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment