[TUNEPRO] YoY Annualized Quarter Result on 30-Jun-2024 [#2]

Stock
[TUNEPRO] TUNE PROTECT GROUP BERHAD
Announcement Date
28-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- -88.16%
YoY- -215.72%
Quarter Report
Latest QR
Upcoming QR
TUNEPRO's Result
TUNEPRO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 380,068 448,262 521,668 456,278 446,596 502,252 568,434 -6.48%
PBT -28,666 33,558 -50,782 940 48,360 66,084 67,590 -
Tax 668 -4,854 2,464 -6,334 -5,284 -2,608 -4,282 -
NP -27,998 28,704 -48,318 -5,394 43,076 63,476 63,308 -
-
NP to SH -26,598 22,984 -45,550 -2,400 30,194 58,100 58,768 -
-
Tax Rate - 14.46% - 673.83% 10.93% 3.95% 6.34% -
Total Cost 408,066 419,558 569,986 461,672 403,520 438,776 505,126 -3.49%
-
Net Worth 512,283 541,267 533,749 571,337 571,337 533,749 503,679 0.28%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - 45,105 45,105 -
Div Payout % - - - - - 77.63% 76.75% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 512,283 541,267 533,749 571,337 571,337 533,749 503,679 0.28%
NOSH 753,641 752,009 751,759 751,759 751,759 751,759 751,759 0.04%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -7.37% 6.40% -9.26% -1.18% 9.65% 12.64% 11.14% -
ROE -5.19% 4.25% -8.53% -0.42% 5.28% 10.89% 11.67% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 50.45 59.63 69.39 60.69 59.41 66.81 75.61 -6.51%
EPS -3.54 3.06 -6.06 -0.32 4.02 7.72 7.82 -
DPS 0.00 0.00 0.00 0.00 0.00 6.00 6.00 -
NAPS 0.68 0.72 0.71 0.76 0.76 0.71 0.67 0.24%
Adjusted Per Share Value based on latest NOSH - 753,641
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 50.43 59.48 69.22 60.54 59.26 66.64 75.43 -6.48%
EPS -3.53 3.05 -6.04 -0.32 4.01 7.71 7.80 -
DPS 0.00 0.00 0.00 0.00 0.00 5.99 5.99 -
NAPS 0.6797 0.7182 0.7082 0.7581 0.7581 0.7082 0.6683 0.28%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.36 0.375 0.355 0.415 0.33 0.685 0.90 -
P/RPS 0.71 0.63 0.51 0.68 0.56 1.03 1.19 -8.24%
P/EPS -10.20 12.27 -5.86 -129.99 8.22 8.86 11.51 -
EY -9.81 8.15 -17.07 -0.77 12.17 11.28 8.69 -
DY 0.00 0.00 0.00 0.00 0.00 8.76 6.67 -
P/NAPS 0.53 0.52 0.50 0.55 0.43 0.96 1.34 -14.31%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 24/08/23 25/08/22 23/08/21 30/07/20 21/08/19 29/08/18 -
Price 0.355 0.425 0.33 0.435 0.275 0.655 0.86 -
P/RPS 0.70 0.71 0.48 0.72 0.46 0.98 1.14 -7.79%
P/EPS -10.05 13.90 -5.45 -136.26 6.85 8.48 11.00 -
EY -9.95 7.19 -18.36 -0.73 14.61 11.80 9.09 -
DY 0.00 0.00 0.00 0.00 0.00 9.16 6.98 -
P/NAPS 0.52 0.59 0.46 0.57 0.36 0.92 1.28 -13.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment