[TUNEPRO] YoY Annualized Quarter Result on 30-Sep-2020 [#3]

Stock
[TUNEPRO] TUNE PROTECT GROUP BERHAD
Announcement Date
20-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -23.27%
YoY- -56.6%
Quarter Report
Latest QR
Upcoming QR
TUNEPRO's Result
TUNEPRO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 441,429 520,734 442,562 444,401 499,958 567,605 538,768 -3.26%
PBT 34,422 -49,661 948 42,113 65,817 60,644 58,716 -8.51%
Tax -8,901 1,192 -5,586 -6,654 -3,562 -5,025 -4,361 12.62%
NP 25,521 -48,469 -4,638 35,458 62,254 55,618 54,354 -11.83%
-
NP to SH 20,332 -46,600 -3,814 23,166 53,385 51,357 50,234 -13.98%
-
Tax Rate 25.86% - 589.24% 15.80% 5.41% 8.29% 7.43% -
Total Cost 415,908 569,203 447,201 408,942 437,704 511,986 484,413 -2.50%
-
Net Worth 541,406 518,714 571,337 571,337 548,784 518,714 496,161 1.46%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - 30,070 30,070 52,122 -
Div Payout % - - - - 56.33% 58.55% 103.76% -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 541,406 518,714 571,337 571,337 548,784 518,714 496,161 1.46%
NOSH 752,159 751,759 751,759 751,759 751,759 751,759 751,759 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 5.78% -9.31% -1.05% 7.98% 12.45% 9.80% 10.09% -
ROE 3.76% -8.98% -0.67% 4.05% 9.73% 9.90% 10.12% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 58.70 69.27 58.87 59.11 66.51 75.50 71.67 -3.27%
EPS 2.71 -6.20 -0.51 3.08 7.11 6.83 6.68 -13.95%
DPS 0.00 0.00 0.00 0.00 4.00 4.00 6.93 -
NAPS 0.72 0.69 0.76 0.76 0.73 0.69 0.66 1.46%
Adjusted Per Share Value based on latest NOSH - 751,759
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 58.57 69.10 58.72 58.97 66.34 75.32 71.49 -3.26%
EPS 2.70 -6.18 -0.51 3.07 7.08 6.81 6.67 -13.98%
DPS 0.00 0.00 0.00 0.00 3.99 3.99 6.92 -
NAPS 0.7184 0.6883 0.7581 0.7581 0.7282 0.6883 0.6584 1.46%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.435 0.26 0.455 0.315 0.58 0.765 1.14 -
P/RPS 0.74 0.38 0.77 0.53 0.87 1.01 1.59 -11.96%
P/EPS 16.09 -4.19 -89.67 10.22 8.17 11.20 17.06 -0.97%
EY 6.22 -23.84 -1.12 9.78 12.24 8.93 5.86 0.99%
DY 0.00 0.00 0.00 0.00 6.90 5.23 6.08 -
P/NAPS 0.60 0.38 0.60 0.41 0.79 1.11 1.73 -16.17%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 23/11/23 25/11/22 17/11/21 20/11/20 21/11/19 15/11/18 21/11/17 -
Price 0.415 0.26 0.51 0.355 0.57 0.73 1.06 -
P/RPS 0.71 0.38 0.87 0.60 0.86 0.97 1.48 -11.51%
P/EPS 15.35 -4.19 -100.51 11.52 8.03 10.69 15.86 -0.54%
EY 6.52 -23.84 -0.99 8.68 12.46 9.36 6.30 0.57%
DY 0.00 0.00 0.00 0.00 7.02 5.48 6.54 -
P/NAPS 0.58 0.38 0.67 0.47 0.78 1.06 1.61 -15.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment