[OWG] YoY Annualized Quarter Result on 30-Jun-2018 [#4]

Stock
[OWG] ONLY WORLD GROUP HOLDINGS BERHAD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -21.19%
YoY- 8.69%
Quarter Report
Latest QR
Upcoming QR
OWG's Result
OWG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 26,027 91,476 123,847 131,585 119,986 97,967 86,892 -18.18%
PBT -39,771 -34,766 -14,341 9,887 8,564 17,778 19,002 -
Tax 808 -165 11,519 -3,602 -3,469 -5,106 -4,775 -
NP -38,963 -34,931 -2,822 6,285 5,095 12,672 14,227 -
-
NP to SH -38,947 -34,931 -2,633 6,356 5,848 12,572 14,155 -
-
Tax Rate - - - 36.43% 40.51% 28.72% 25.13% -
Total Cost 64,990 126,407 126,669 125,300 114,891 85,295 72,665 -1.84%
-
Net Worth 207,104 222,377 245,894 245,732 211,458 176,776 13,801,124 -50.30%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - 6,345 - -
Div Payout % - - - - - 50.48% - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 207,104 222,377 245,894 245,732 211,458 176,776 13,801,124 -50.30%
NOSH 399,139 285,100 285,100 267,100 242,884 226,636 17,693,750 -46.81%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -149.70% -38.19% -2.28% 4.78% 4.25% 12.93% 16.37% -
ROE -18.81% -15.71% -1.07% 2.59% 2.77% 7.11% 0.10% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 7.41 32.09 45.33 49.26 49.93 43.23 0.49 57.18%
EPS -11.10 -12.25 -0.95 2.44 2.43 5.55 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 2.80 0.00 -
NAPS 0.59 0.78 0.90 0.92 0.88 0.78 0.78 -4.54%
Adjusted Per Share Value based on latest NOSH - 267,100
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 5.71 20.06 27.16 28.86 26.31 21.48 19.06 -18.18%
EPS -8.54 -7.66 -0.58 1.39 1.28 2.76 3.10 -
DPS 0.00 0.00 0.00 0.00 0.00 1.39 0.00 -
NAPS 0.4542 0.4877 0.5392 0.5389 0.4637 0.3877 30.2656 -50.30%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.415 0.325 0.50 0.875 1.75 2.12 2.69 -
P/RPS 5.60 1.01 1.10 1.78 3.50 4.90 547.76 -53.38%
P/EPS -3.74 -2.65 -51.88 36.77 71.91 38.22 3,362.50 -
EY -26.74 -37.70 -1.93 2.72 1.39 2.62 0.03 -
DY 0.00 0.00 0.00 0.00 0.00 1.32 0.00 -
P/NAPS 0.70 0.42 0.56 0.95 1.99 2.72 3.45 -23.32%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 29/09/21 26/08/20 29/08/19 27/08/18 29/08/17 22/08/16 26/08/15 -
Price 0.49 0.295 0.57 1.12 1.18 1.91 2.15 -
P/RPS 6.61 0.92 1.26 2.27 2.36 4.42 437.80 -50.25%
P/EPS -4.42 -2.41 -59.15 47.07 48.49 34.43 2,687.50 -
EY -22.64 -41.53 -1.69 2.12 2.06 2.90 0.04 -
DY 0.00 0.00 0.00 0.00 0.00 1.47 0.00 -
P/NAPS 0.83 0.38 0.63 1.22 1.34 2.45 2.76 -18.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment