[OWG] QoQ Annualized Quarter Result on 30-Jun-2018 [#4]

Stock
[OWG] ONLY WORLD GROUP HOLDINGS BERHAD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -21.19%
YoY- 8.69%
Quarter Report
Latest QR
Upcoming QR
OWG's Result
OWG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 127,534 132,774 131,780 131,585 127,618 124,500 120,564 3.82%
PBT -5,777 2,338 4,164 9,887 9,792 11,616 9,840 -
Tax 14,427 22,062 -1,540 -3,602 -1,954 -2,408 -1,560 -
NP 8,650 24,400 2,624 6,285 7,837 9,208 8,280 2.96%
-
NP to SH 8,913 24,340 2,556 6,356 8,065 9,446 8,684 1.75%
-
Tax Rate - -943.63% 36.98% 36.43% 19.96% 20.73% 15.85% -
Total Cost 118,884 108,374 129,156 125,300 119,781 115,292 112,284 3.88%
-
Net Worth 256,823 261,946 245,732 245,732 245,044 234,325 225,030 9.21%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 256,823 261,946 245,732 245,732 245,044 234,325 225,030 9.21%
NOSH 285,100 277,100 267,100 267,100 267,100 257,500 257,500 7.03%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 6.78% 18.38% 1.99% 4.78% 6.14% 7.40% 6.87% -
ROE 3.47% 9.29% 1.04% 2.59% 3.29% 4.03% 3.86% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 46.68 48.66 49.34 49.26 47.91 48.35 48.22 -2.14%
EPS 3.27 9.02 0.96 2.44 3.13 3.72 3.48 -4.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.96 0.92 0.92 0.92 0.91 0.90 2.94%
Adjusted Per Share Value based on latest NOSH - 267,100
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 27.79 28.93 28.72 28.68 27.81 27.13 26.27 3.82%
EPS 1.94 5.30 0.56 1.39 1.76 2.06 1.89 1.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5597 0.5708 0.5355 0.5355 0.534 0.5106 0.4904 9.22%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.605 0.515 0.94 0.875 1.02 1.22 1.17 -
P/RPS 1.30 1.06 1.91 1.78 2.13 2.52 2.43 -34.12%
P/EPS 18.54 5.77 98.23 36.77 33.68 33.26 33.69 -32.87%
EY 5.39 17.32 1.02 2.72 2.97 3.01 2.97 48.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.54 1.02 0.95 1.11 1.34 1.30 -37.67%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 21/05/19 26/02/19 23/11/18 27/08/18 21/05/18 13/02/18 24/11/17 -
Price 0.535 0.645 0.61 1.12 1.09 1.34 1.16 -
P/RPS 1.15 1.33 1.24 2.27 2.27 2.77 2.41 -38.96%
P/EPS 16.40 7.23 63.74 47.07 36.00 36.53 33.40 -37.78%
EY 6.10 13.83 1.57 2.12 2.78 2.74 2.99 60.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.67 0.66 1.22 1.18 1.47 1.29 -42.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment