[CHINHIN] YoY Annualized Quarter Result on 30-Sep-2017 [#3]

Stock
[CHINHIN] CHIN HIN GROUP BERHAD
Announcement Date
24-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -6.77%
YoY- -3.53%
Quarter Report
Latest QR
Upcoming QR
CHINHIN's Result
CHINHIN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 876,697 1,034,516 1,104,453 1,012,976 1,059,774 1,214,514 -6.30%
PBT 14,965 26,220 28,134 37,944 39,074 36,886 -16.49%
Tax -2,678 -6,258 -7,744 -9,812 -9,912 -10,268 -23.54%
NP 12,286 19,961 20,390 28,132 29,162 26,618 -14.31%
-
NP to SH 16,208 22,556 19,629 28,132 29,162 26,618 -9.43%
-
Tax Rate 17.90% 23.87% 27.53% 25.86% 25.37% 27.84% -
Total Cost 864,410 1,014,554 1,084,062 984,844 1,030,612 1,187,896 -6.15%
-
Net Worth 443,717 429,053 411,727 400,052 295,102 0 -
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div 73 73 - 273 63 - -
Div Payout % 0.45% 0.33% - 0.97% 0.22% - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 443,717 429,053 411,727 400,052 295,102 0 -
NOSH 556,388 556,388 556,388 556,388 505,888 442,660 4.67%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 1.40% 1.93% 1.85% 2.78% 2.75% 2.19% -
ROE 3.65% 5.26% 4.77% 7.03% 9.88% 0.00% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 160.04 188.07 198.50 197.50 223.44 274.37 -10.20%
EPS 2.96 4.11 3.53 5.48 6.15 6.01 -13.19%
DPS 0.01 0.01 0.00 0.05 0.01 0.00 -
NAPS 0.81 0.78 0.74 0.78 0.6222 0.00 -
Adjusted Per Share Value based on latest NOSH - 556,388
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 24.76 29.22 31.20 28.61 29.93 34.31 -6.30%
EPS 0.46 0.64 0.55 0.79 0.82 0.75 -9.30%
DPS 0.00 0.00 0.00 0.01 0.00 0.00 -
NAPS 0.1253 0.1212 0.1163 0.113 0.0834 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 - -
Price 1.39 0.78 0.755 1.32 0.91 0.00 -
P/RPS 0.87 0.41 0.38 0.67 0.41 0.00 -
P/EPS 46.98 19.02 21.40 24.07 14.80 0.00 -
EY 2.13 5.26 4.67 4.16 6.76 0.00 -
DY 0.01 0.02 0.00 0.04 0.01 0.00 -
P/NAPS 1.72 1.00 1.02 1.69 1.46 0.00 -
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 27/11/20 25/11/19 26/11/18 24/11/17 25/11/16 - -
Price 1.36 0.895 0.71 1.23 0.87 0.00 -
P/RPS 0.85 0.48 0.36 0.62 0.39 0.00 -
P/EPS 45.97 21.83 20.12 22.42 14.15 0.00 -
EY 2.18 4.58 4.97 4.46 7.07 0.00 -
DY 0.01 0.01 0.00 0.04 0.02 0.00 -
P/NAPS 1.68 1.15 0.96 1.58 1.40 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment