[CHINHIN] YoY TTM Result on 30-Sep-2017 [#3]

Stock
[CHINHIN] CHIN HIN GROUP BERHAD
Announcement Date
24-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -4.61%
YoY- 37.04%
Quarter Report
Latest QR
Upcoming QR
CHINHIN's Result
CHINHIN's Financial Summary
View:
Show?
TTM Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 937,781 1,052,899 1,084,176 1,026,041 1,083,097 1,205,367 -4.89%
PBT 15,546 32,989 31,926 53,591 40,620 42,470 -18.19%
Tax -4,975 -8,008 -8,226 -9,560 -8,491 -12,422 -16.70%
NP 10,571 24,981 23,700 44,031 32,129 30,048 -18.83%
-
NP to SH 14,313 26,348 23,262 44,031 32,129 30,048 -13.77%
-
Tax Rate 32.00% 24.27% 25.77% 17.84% 20.90% 29.25% -
Total Cost 927,210 1,027,918 1,060,476 982,010 1,050,968 1,175,319 -4.62%
-
Net Worth 443,717 429,053 411,727 400,052 0 0 -
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div 109 166 111 203 47 - -
Div Payout % 0.77% 0.63% 0.48% 0.46% 0.15% - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 443,717 429,053 411,727 400,052 0 0 -
NOSH 556,388 556,388 556,388 556,388 474,289 443,750 4.62%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 1.13% 2.37% 2.19% 4.29% 2.97% 2.49% -
ROE 3.23% 6.14% 5.65% 11.01% 0.00% 0.00% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 171.19 191.41 194.86 200.05 228.36 271.63 -8.81%
EPS 2.61 4.79 4.18 8.58 6.77 6.77 -17.33%
DPS 0.02 0.03 0.02 0.04 0.01 0.00 -
NAPS 0.81 0.78 0.74 0.78 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 556,388
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 26.49 29.74 30.62 28.98 30.59 34.05 -4.89%
EPS 0.40 0.74 0.66 1.24 0.91 0.85 -13.97%
DPS 0.00 0.00 0.00 0.01 0.00 0.00 -
NAPS 0.1253 0.1212 0.1163 0.113 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 - -
Price 1.39 0.78 0.755 1.32 0.91 0.00 -
P/RPS 0.81 0.41 0.39 0.66 0.40 0.00 -
P/EPS 53.20 16.28 18.06 15.38 13.43 0.00 -
EY 1.88 6.14 5.54 6.50 7.44 0.00 -
DY 0.01 0.04 0.03 0.03 0.01 0.00 -
P/NAPS 1.72 1.00 1.02 1.69 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 27/11/20 25/11/19 26/11/18 24/11/17 25/11/16 - -
Price 1.37 0.90 0.71 1.23 0.87 0.00 -
P/RPS 0.80 0.47 0.36 0.61 0.38 0.00 -
P/EPS 52.43 18.79 16.98 14.33 12.84 0.00 -
EY 1.91 5.32 5.89 6.98 7.79 0.00 -
DY 0.01 0.03 0.03 0.03 0.01 0.00 -
P/NAPS 1.69 1.15 0.96 1.58 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment