[CHINHIN] YoY Cumulative Quarter Result on 30-Sep-2017 [#3]

Stock
[CHINHIN] CHIN HIN GROUP BERHAD
Announcement Date
24-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 39.84%
YoY- -3.53%
Quarter Report
Latest QR
Upcoming QR
CHINHIN's Result
CHINHIN's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 657,523 775,887 828,340 759,732 794,831 910,886 -6.30%
PBT 11,224 19,665 21,101 28,458 29,306 27,665 -16.49%
Tax -2,009 -4,694 -5,808 -7,359 -7,434 -7,701 -23.54%
NP 9,215 14,971 15,293 21,099 21,872 19,964 -14.31%
-
NP to SH 12,156 16,917 14,722 21,099 21,872 19,964 -9.43%
-
Tax Rate 17.90% 23.87% 27.52% 25.86% 25.37% 27.84% -
Total Cost 648,308 760,916 813,047 738,633 772,959 890,922 -6.15%
-
Net Worth 443,717 429,053 411,727 400,052 295,102 0 -
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div 54 55 - 205 47 - -
Div Payout % 0.45% 0.33% - 0.97% 0.22% - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 443,717 429,053 411,727 400,052 295,102 0 -
NOSH 556,388 556,388 556,388 556,388 505,888 442,660 4.67%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 1.40% 1.93% 1.85% 2.78% 2.75% 2.19% -
ROE 2.74% 3.94% 3.58% 5.27% 7.41% 0.00% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 120.03 141.05 148.88 148.13 167.58 205.78 -10.20%
EPS 2.22 3.08 2.65 4.11 4.61 4.51 -13.20%
DPS 0.01 0.01 0.00 0.04 0.01 0.00 -
NAPS 0.81 0.78 0.74 0.78 0.6222 0.00 -
Adjusted Per Share Value based on latest NOSH - 556,388
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 18.57 21.92 23.40 21.46 22.45 25.73 -6.30%
EPS 0.34 0.48 0.42 0.60 0.62 0.56 -9.48%
DPS 0.00 0.00 0.00 0.01 0.00 0.00 -
NAPS 0.1253 0.1212 0.1163 0.113 0.0834 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 - -
Price 1.39 0.78 0.755 1.32 0.91 0.00 -
P/RPS 1.16 0.55 0.51 0.89 0.54 0.00 -
P/EPS 62.64 25.36 28.53 32.09 19.73 0.00 -
EY 1.60 3.94 3.50 3.12 5.07 0.00 -
DY 0.01 0.01 0.00 0.03 0.01 0.00 -
P/NAPS 1.72 1.00 1.02 1.69 1.46 0.00 -
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 27/11/20 25/11/19 26/11/18 24/11/17 25/11/16 - -
Price 1.36 0.895 0.71 1.23 0.87 0.00 -
P/RPS 1.13 0.63 0.48 0.83 0.52 0.00 -
P/EPS 61.29 29.10 26.83 29.90 18.87 0.00 -
EY 1.63 3.44 3.73 3.34 5.30 0.00 -
DY 0.01 0.01 0.00 0.03 0.01 0.00 -
P/NAPS 1.68 1.15 0.96 1.58 1.40 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment