[SENHENG] YoY Annualized Quarter Result on 30-Sep-2024 [#3]

Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -8.85%
YoY- -24.67%
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Revenue 1,211,452 1,275,374 1,492,168 1,316,962 1,172,798 0.81%
PBT 22,889 31,870 71,850 59,013 48,834 -17.24%
Tax -4,902 -7,994 -19,130 -13,612 -11,382 -18.97%
NP 17,986 23,876 52,720 45,401 37,452 -16.74%
-
NP to SH 17,986 23,876 52,720 45,401 37,452 -16.74%
-
Tax Rate 21.42% 25.08% 26.62% 23.07% 23.31% -
Total Cost 1,193,465 1,251,498 1,439,448 1,271,561 1,135,346 1.25%
-
Net Worth 549,192 536,549 508,200 200,750 0 -
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Div 10,192 - 10,000 - - -
Div Payout % 56.67% - 18.97% - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Net Worth 549,192 536,549 508,200 200,750 0 -
NOSH 1,498,888 1,500,000 1,500,000 1,250,000 1,248,400 4.67%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
NP Margin 1.48% 1.87% 3.53% 3.45% 3.19% -
ROE 3.28% 4.45% 10.37% 22.62% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
RPS 80.82 85.02 99.48 105.36 93.94 -3.68%
EPS 1.20 1.59 3.52 3.63 3.00 -20.46%
DPS 0.68 0.00 0.67 0.00 0.00 -
NAPS 0.3664 0.3577 0.3388 0.1606 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,509,583
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
RPS 80.25 84.49 98.85 87.24 77.69 0.81%
EPS 1.19 1.58 3.49 3.01 2.48 -16.76%
DPS 0.68 0.00 0.66 0.00 0.00 -
NAPS 0.3638 0.3554 0.3366 0.133 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Date 30/09/24 29/09/23 30/09/22 - - -
Price 0.255 0.40 0.67 0.00 0.00 -
P/RPS 0.32 0.47 0.67 0.00 0.00 -
P/EPS 21.25 25.13 19.06 0.00 0.00 -
EY 4.71 3.98 5.25 0.00 0.00 -
DY 2.67 0.00 1.00 0.00 0.00 -
P/NAPS 0.70 1.12 1.98 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Date 27/11/24 30/11/23 24/11/22 03/01/22 - -
Price 0.24 0.33 0.60 0.00 0.00 -
P/RPS 0.30 0.39 0.60 0.00 0.00 -
P/EPS 20.00 20.73 17.07 0.00 0.00 -
EY 5.00 4.82 5.86 0.00 0.00 -
DY 2.83 0.00 1.11 0.00 0.00 -
P/NAPS 0.66 0.92 1.77 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment