[NHB] YoY Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[NHB] NUENERGY HOLDINGS BERHAD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 75.34%
YoY- -3.85%
Quarter Report
Latest QR
Upcoming QR
NHB's Result
NHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 25,056 14,660 24,200 38,072 41,068 131,408 136,708 -24.62%
PBT -6,760 -29,844 -17,688 -10,076 -9,652 -5,520 7,404 -
Tax -876 0 -160 -404 -548 -2,832 -4,840 -24.78%
NP -7,636 -29,844 -17,848 -10,480 -10,200 -8,352 2,564 -
-
NP to SH -11,596 -28,700 -16,588 -10,144 -9,768 -9,304 1,476 -
-
Tax Rate - - - - - - 65.37% -
Total Cost 32,692 44,504 42,048 48,552 51,268 139,760 134,144 -20.95%
-
Net Worth 282,708 288,708 297,201 309,754 313,971 357,207 380,069 -4.81%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 282,708 288,708 297,201 309,754 313,971 357,207 380,069 -4.81%
NOSH 195,025 170,833 172,791 181,142 174,428 166,142 184,499 0.92%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -30.48% -203.57% -73.75% -27.53% -24.84% -6.36% 1.88% -
ROE -4.10% -9.94% -5.58% -3.27% -3.11% -2.60% 0.39% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 13.21 8.58 14.01 21.02 23.54 79.09 74.10 -24.96%
EPS -6.00 -16.80 -9.60 -5.60 -5.60 -5.60 0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.69 1.72 1.71 1.80 2.15 2.06 -5.25%
Adjusted Per Share Value based on latest NOSH - 181,142
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 12.85 7.52 12.41 19.52 21.06 67.38 70.10 -24.62%
EPS -5.95 -14.72 -8.51 -5.20 -5.01 -4.77 0.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4496 1.4804 1.5239 1.5883 1.6099 1.8316 1.9488 -4.81%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.61 0.895 0.795 0.715 0.75 0.98 0.81 -
P/RPS 4.62 10.43 5.68 3.40 3.19 1.24 1.09 27.20%
P/EPS -9.98 -5.33 -8.28 -12.77 -13.39 -17.50 101.25 -
EY -10.02 -18.77 -12.08 -7.83 -7.47 -5.71 0.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.53 0.46 0.42 0.42 0.46 0.39 0.83%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 15/05/18 26/05/17 31/05/16 27/05/15 19/05/14 20/05/13 21/05/12 -
Price 0.58 0.81 0.80 0.815 0.775 0.99 0.90 -
P/RPS 4.39 9.44 5.71 3.88 3.29 1.25 1.21 23.94%
P/EPS -9.49 -4.82 -8.33 -14.55 -13.84 -17.68 112.50 -
EY -10.54 -20.74 -12.00 -6.87 -7.23 -5.66 0.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.48 0.47 0.48 0.43 0.46 0.44 -1.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment