[NHB] YoY TTM Result on 31-Mar-2015 [#1]

Stock
[NHB] NUENERGY HOLDINGS BERHAD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -0.23%
YoY- -131.81%
Quarter Report
Latest QR
Upcoming QR
NHB's Result
NHB's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 18,906 19,268 28,012 41,662 99,159 136,598 137,267 -28.12%
PBT 5,048 860 -14,349 -53,369 195,399 3,777 18,191 -19.22%
Tax -2,038 -89 -710 -507 -3,114 -5,069 -4,973 -13.80%
NP 3,010 771 -15,059 -53,876 192,285 -1,292 13,218 -21.84%
-
NP to SH -5,331 2,817 -13,554 -41,228 129,616 -2,797 11,519 -
-
Tax Rate 40.37% 10.35% - - 1.59% 134.21% 27.34% -
Total Cost 15,896 18,497 43,071 95,538 -93,126 137,890 124,049 -28.98%
-
Net Worth 282,708 288,708 297,201 309,754 313,971 357,207 380,069 -4.81%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - 4,395 6,183 195,760 8,564 8,889 -
Div Payout % - - 0.00% 0.00% 151.03% 0.00% 77.17% -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 282,708 288,708 297,201 309,754 313,971 357,207 380,069 -4.81%
NOSH 195,025 170,833 172,791 181,142 174,428 166,142 184,499 0.92%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 15.92% 4.00% -53.76% -129.32% 193.92% -0.95% 9.63% -
ROE -1.89% 0.98% -4.56% -13.31% 41.28% -0.78% 3.03% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 9.96 11.28 16.21 23.00 56.85 82.22 74.40 -28.46%
EPS -2.81 1.65 -7.84 -22.76 74.31 -1.68 6.24 -
DPS 0.00 0.00 2.50 3.41 112.23 5.15 4.82 -
NAPS 1.49 1.69 1.72 1.71 1.80 2.15 2.06 -5.25%
Adjusted Per Share Value based on latest NOSH - 181,142
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 9.69 9.88 14.36 21.36 50.84 70.04 70.38 -28.13%
EPS -2.73 1.44 -6.95 -21.14 66.46 -1.43 5.91 -
DPS 0.00 0.00 2.25 3.17 100.38 4.39 4.56 -
NAPS 1.4496 1.4804 1.5239 1.5883 1.6099 1.8316 1.9488 -4.81%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.61 0.895 0.795 0.715 0.75 0.98 0.81 -
P/RPS 6.12 7.94 4.90 3.11 1.32 1.19 1.09 33.30%
P/EPS -21.71 54.28 -10.13 -3.14 1.01 -58.21 12.97 -
EY -4.61 1.84 -9.87 -31.83 99.08 -1.72 7.71 -
DY 0.00 0.00 3.14 4.77 149.64 5.26 5.95 -
P/NAPS 0.41 0.53 0.46 0.42 0.42 0.46 0.39 0.83%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 15/05/18 26/05/17 31/05/16 27/05/15 19/05/14 20/05/13 21/05/12 -
Price 0.58 0.81 0.80 0.815 0.775 0.99 0.90 -
P/RPS 5.82 7.18 4.93 3.54 1.36 1.20 1.21 29.90%
P/EPS -20.64 49.12 -10.20 -3.58 1.04 -58.81 14.42 -
EY -4.84 2.04 -9.81 -27.93 95.88 -1.70 6.94 -
DY 0.00 0.00 3.13 4.19 144.81 5.21 5.35 -
P/NAPS 0.39 0.48 0.47 0.48 0.43 0.46 0.44 -1.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment