[PEB] YoY Annualized Quarter Result on 28-Feb-2015 [#3]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
29-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
28-Feb-2015 [#3]
Profit Trend
QoQ- -16.73%
YoY- -65.6%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Revenue 0 47,460 53,733 17,297 97,280 176,152 63,752 -
PBT 0 10,282 14,360 14,445 33,282 48,105 15,400 -
Tax 0 -4,184 -4,725 -6,440 -10,013 -13,385 -1,410 -
NP 0 6,098 9,634 8,005 23,269 34,720 13,989 -
-
NP to SH 0 6,098 9,634 8,005 23,269 34,720 13,989 -
-
Tax Rate - 40.69% 32.90% 44.58% 30.09% 27.82% 9.16% -
Total Cost 0 41,361 44,098 9,292 74,010 141,432 49,762 -
-
Net Worth 0 175,933 154,397 142,432 128,105 100,523 71,184 -
Dividend
30/09/17 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Net Worth 0 175,933 154,397 142,432 128,105 100,523 71,184 -
NOSH 68,585 67,562 66,293 64,978 64,020 64,027 64,014 1.24%
Ratio Analysis
30/09/17 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
NP Margin 0.00% 12.85% 17.93% 46.28% 23.92% 19.71% 21.94% -
ROE 0.00% 3.47% 6.24% 5.62% 18.16% 34.54% 19.65% -
Per Share
30/09/17 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
RPS 0.00 70.25 81.05 26.62 151.95 275.12 99.59 -
EPS 0.00 9.03 14.53 12.32 36.35 54.23 21.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 2.604 2.329 2.192 2.001 1.57 1.112 -
Adjusted Per Share Value based on latest NOSH - 64,891
30/09/17 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
RPS 0.00 68.78 77.87 25.07 140.99 255.29 92.39 -
EPS 0.00 8.84 13.96 11.60 33.72 50.32 20.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 2.5498 2.2376 2.0642 1.8566 1.4569 1.0317 -
Price Multiplier on Financial Quarter End Date
30/09/17 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Date 29/09/17 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 -
Price 1.85 1.82 1.36 1.14 1.35 0.47 0.08 -
P/RPS 0.00 2.59 1.68 4.28 0.89 0.17 0.08 -
P/EPS 0.00 20.16 9.36 9.25 3.71 0.87 0.37 -
EY 0.00 4.96 10.69 10.81 26.92 115.38 273.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.70 0.58 0.52 0.67 0.30 0.07 -
Price Multiplier on Announcement Date
30/09/17 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Date - 26/04/17 21/04/16 29/04/15 22/04/14 23/04/13 24/04/12 -
Price 0.00 1.76 1.46 1.18 1.30 0.50 0.08 -
P/RPS 0.00 2.51 1.80 4.43 0.86 0.18 0.08 -
P/EPS 0.00 19.50 10.05 9.58 3.58 0.92 0.37 -
EY 0.00 5.13 9.95 10.44 27.96 108.45 273.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.68 0.63 0.54 0.65 0.32 0.07 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment