[PEB] YoY Annualized Quarter Result on 29-Feb-2008 [#3]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
24-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
29-Feb-2008 [#3]
Profit Trend
QoQ- 13.53%
YoY- 83.3%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Revenue 3,842 105,110 412,441 217,358 199,566 110,085 57,748 -36.33%
PBT 2,100 4,617 11,253 6,493 3,242 5,908 -12,688 -
Tax -1,128 -3,510 -6,122 -2,336 -974 -4,294 -1,470 -4.31%
NP 972 1,106 5,130 4,157 2,268 1,613 -14,158 -
-
NP to SH 972 1,106 5,130 4,157 2,268 1,613 -14,158 -
-
Tax Rate 53.71% 76.02% 54.40% 35.98% 30.04% 72.68% - -
Total Cost 2,870 104,004 407,310 213,201 197,298 108,472 71,906 -41.52%
-
Net Worth 35,020 33,915 31,639 26,196 22,012 19,502 3,278 48.37%
Dividend
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Net Worth 35,020 33,915 31,639 26,196 22,012 19,502 3,278 48.37%
NOSH 142,941 143,103 142,518 142,374 142,941 142,352 142,536 0.04%
Ratio Analysis
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
NP Margin 25.29% 1.05% 1.24% 1.91% 1.14% 1.47% -24.52% -
ROE 2.78% 3.26% 16.22% 15.87% 10.30% 8.27% -431.88% -
Per Share
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 2.69 73.45 289.39 152.67 139.61 77.33 40.51 -36.35%
EPS 0.68 0.77 3.60 2.92 1.59 1.13 -9.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.245 0.237 0.222 0.184 0.154 0.137 0.023 48.30%
Adjusted Per Share Value based on latest NOSH - 142,777
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 5.56 152.06 596.66 314.44 288.70 159.26 83.54 -36.32%
EPS 1.41 1.60 7.42 6.01 3.28 2.33 -20.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5066 0.4906 0.4577 0.379 0.3185 0.2821 0.0474 48.38%
Price Multiplier on Financial Quarter End Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 28/02/11 25/02/10 03/11/08 27/02/08 - - - -
Price 0.08 0.08 0.08 0.18 0.00 0.00 0.00 -
P/RPS 2.98 0.11 0.03 0.12 0.00 0.00 0.00 -
P/EPS 11.76 10.34 2.22 6.16 0.00 0.00 0.00 -
EY 8.50 9.67 45.00 16.22 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.34 0.36 0.98 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 29/04/11 27/04/10 03/11/08 23/04/08 26/04/07 26/04/06 29/04/05 -
Price 0.08 0.08 0.08 0.17 0.00 0.00 0.00 -
P/RPS 2.98 0.11 0.03 0.11 0.00 0.00 0.00 -
P/EPS 11.76 10.34 2.22 5.82 0.00 0.00 0.00 -
EY 8.50 9.67 45.00 17.18 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.34 0.36 0.92 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment