[PEB] YoY TTM Result on 29-Feb-2008 [#3]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
24-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
29-Feb-2008 [#3]
Profit Trend
QoQ- 9.52%
YoY- 76.02%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
TTM Result
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Revenue 23,502 114,907 384,499 260,727 173,798 92,447 71,304 -16.88%
PBT 4,336 7,173 10,682 5,577 4,179 3,493 -8,448 -
Tax -3,297 -4,982 -5,343 -1,342 -1,773 -3,715 -2,059 8.15%
NP 1,039 2,191 5,339 4,235 2,406 -222 -10,507 -
-
NP to SH 1,039 2,191 5,339 4,235 2,406 -222 -10,507 -
-
Tax Rate 76.04% 69.45% 50.02% 24.06% 42.43% 106.36% - -
Total Cost 22,463 112,716 379,160 256,492 171,392 92,669 81,811 -19.37%
-
Net Worth 35,885 34,759 31,514 26,271 22,065 19,500 3,271 49.03%
Dividend
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Net Worth 35,885 34,759 31,514 26,271 22,065 19,500 3,271 49.03%
NOSH 146,470 146,666 141,956 142,777 143,281 142,340 142,228 0.49%
Ratio Analysis
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
NP Margin 4.42% 1.91% 1.39% 1.62% 1.38% -0.24% -14.74% -
ROE 2.90% 6.30% 16.94% 16.12% 10.90% -1.14% -321.19% -
Per Share
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 16.05 78.35 270.86 182.61 121.30 64.95 50.13 -17.28%
EPS 0.71 1.49 3.76 2.97 1.68 -0.16 -7.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.245 0.237 0.222 0.184 0.154 0.137 0.023 48.30%
Adjusted Per Share Value based on latest NOSH - 142,777
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 34.00 166.23 556.24 377.18 251.43 133.74 103.15 -16.88%
EPS 1.50 3.17 7.72 6.13 3.48 -0.32 -15.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5191 0.5029 0.4559 0.3801 0.3192 0.2821 0.0473 49.04%
Price Multiplier on Financial Quarter End Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 28/02/11 25/02/10 03/11/08 27/02/08 - - - -
Price 0.08 0.08 0.08 0.18 0.00 0.00 0.00 -
P/RPS 0.50 0.10 0.03 0.10 0.00 0.00 0.00 -
P/EPS 11.28 5.36 2.13 6.07 0.00 0.00 0.00 -
EY 8.87 18.67 47.01 16.48 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.34 0.36 0.98 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 29/04/11 27/04/10 03/11/08 23/04/08 26/04/07 26/04/06 29/04/05 -
Price 0.08 0.08 0.08 0.17 0.00 0.00 0.00 -
P/RPS 0.50 0.10 0.03 0.09 0.00 0.00 0.00 -
P/EPS 11.28 5.36 2.13 5.73 0.00 0.00 0.00 -
EY 8.87 18.67 47.01 17.45 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.34 0.36 0.92 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment