[PEB] QoQ Annualized Quarter Result on 31-Aug-2007 [#1]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
30-Oct-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
31-Aug-2007 [#1]
Profit Trend
QoQ- 8.37%
YoY- 156.38%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Revenue 238,187 217,358 174,708 162,212 247,383 199,566 232,026 1.76%
PBT 7,110 6,493 5,610 2,584 3,141 3,242 2,936 80.23%
Tax -2,503 -2,336 -1,948 472 -321 -974 -1,368 49.53%
NP 4,607 4,157 3,662 3,056 2,820 2,268 1,568 105.00%
-
NP to SH 4,607 4,157 3,662 3,056 2,820 2,268 1,568 105.00%
-
Tax Rate 35.20% 35.98% 34.72% -18.27% 10.22% 30.04% 46.59% -
Total Cost 233,580 213,201 171,046 159,156 244,563 197,298 230,458 0.90%
-
Net Worth 27,813 26,196 25,033 23,768 23,072 22,012 21,096 20.21%
Dividend
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Net Worth 27,813 26,196 25,033 23,768 23,072 22,012 21,096 20.21%
NOSH 142,631 142,374 143,046 141,481 142,424 142,941 142,545 0.04%
Ratio Analysis
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
NP Margin 1.93% 1.91% 2.10% 1.88% 1.14% 1.14% 0.68% -
ROE 16.56% 15.87% 14.63% 12.86% 12.22% 10.30% 7.43% -
Per Share
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
RPS 166.99 152.67 122.13 114.65 173.69 139.61 162.77 1.71%
EPS 3.23 2.92 2.56 2.16 1.98 1.59 1.10 104.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.195 0.184 0.175 0.168 0.162 0.154 0.148 20.16%
Adjusted Per Share Value based on latest NOSH - 141,481
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
RPS 345.20 315.01 253.20 235.09 358.53 289.23 336.27 1.76%
EPS 6.68 6.03 5.31 4.43 4.09 3.29 2.27 105.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4031 0.3797 0.3628 0.3445 0.3344 0.319 0.3057 20.22%
Price Multiplier on Financial Quarter End Date
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Date 30/05/08 27/02/08 - - - - - -
Price 0.10 0.18 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.06 0.12 0.00 0.00 0.00 0.00 0.00 -
P/EPS 3.10 6.16 0.00 0.00 0.00 0.00 0.00 -
EY 32.30 16.22 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.98 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Date 24/07/08 23/04/08 29/01/08 30/10/07 26/07/07 26/04/07 22/01/07 -
Price 0.15 0.17 0.20 0.00 0.00 0.00 0.00 -
P/RPS 0.09 0.11 0.16 0.00 0.00 0.00 0.00 -
P/EPS 4.64 5.82 7.81 0.00 0.00 0.00 0.00 -
EY 21.53 17.18 12.80 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.92 1.14 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment