[PARKSON] YoY Annualized Quarter Result on 30-Sep-2003 [#1]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
19-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2003
Quarter
30-Sep-2003 [#1]
Profit Trend
QoQ- 91.76%
YoY- -110.01%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 1,553,732 234,628 308,792 49,883 341,468 348,844 347,312 28.34%
PBT 295,872 2,024 29,012 -606 27,596 -15,264 36,464 41.73%
Tax -104,576 -860 -14,468 -180 -19,740 15,264 -33,336 20.98%
NP 191,296 1,164 14,544 -786 7,856 0 3,128 98.42%
-
NP to SH 89,748 456 14,544 -786 7,856 -12,612 3,128 74.92%
-
Tax Rate 35.35% 42.49% 49.87% - 71.53% - 91.42% -
Total Cost 1,362,436 233,464 294,248 50,669 333,612 348,844 344,184 25.75%
-
Net Worth 0 75,239 64,955 50,154 72,436 71,727 69,262 -
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 0 75,239 64,955 50,154 72,436 71,727 69,262 -
NOSH 74,819 75,999 74,661 74,857 74,676 74,715 74,476 0.07%
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 12.31% 0.50% 4.71% -1.58% 2.30% 0.00% 0.90% -
ROE 0.00% 0.61% 22.39% -1.57% 10.85% -17.58% 4.52% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 2,076.65 308.72 413.59 66.64 457.26 466.90 466.34 28.25%
EPS 9.28 0.60 19.48 -1.05 10.52 -16.88 4.20 14.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.99 0.87 0.67 0.97 0.96 0.93 -
Adjusted Per Share Value based on latest NOSH - 74,857
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 134.72 20.34 26.77 4.33 29.61 30.25 30.11 28.35%
EPS 7.78 0.04 1.26 -0.07 0.68 -1.09 0.27 75.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0652 0.0563 0.0435 0.0628 0.0622 0.0601 -
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 -
Price 3.15 1.90 1.56 1.82 1.58 1.50 3.09 -
P/RPS 0.15 0.62 0.38 2.73 0.35 0.32 0.66 -21.87%
P/EPS 2.63 316.67 8.01 -173.33 15.02 -8.89 73.57 -42.59%
EY 38.08 0.32 12.49 -0.58 6.66 -11.25 1.36 74.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.92 1.79 2.72 1.63 1.56 3.32 -
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 15/11/06 16/11/05 24/11/04 19/11/03 28/11/02 29/11/01 27/11/00 -
Price 3.52 1.94 3.19 1.98 1.68 2.04 4.51 -
P/RPS 0.17 0.63 0.77 2.97 0.37 0.44 0.97 -25.18%
P/EPS 2.93 323.33 16.38 -188.57 15.97 -12.09 107.38 -45.11%
EY 34.08 0.31 6.11 -0.53 6.26 -8.27 0.93 82.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.96 3.67 2.96 1.73 2.13 4.85 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment