[PARKSON] YoY Annualized Quarter Result on 30-Sep-2004 [#1]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
24-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Sep-2004 [#1]
Profit Trend
QoQ- 80.92%
YoY- 1950.38%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 1,956,464 1,553,732 234,628 308,792 49,883 341,468 348,844 33.27%
PBT 401,500 295,872 2,024 29,012 -606 27,596 -15,264 -
Tax -99,916 -104,576 -860 -14,468 -180 -19,740 15,264 -
NP 301,584 191,296 1,164 14,544 -786 7,856 0 -
-
NP to SH 158,740 89,748 456 14,544 -786 7,856 -12,612 -
-
Tax Rate 24.89% 35.35% 42.49% 49.87% - 71.53% - -
Total Cost 1,654,880 1,362,436 233,464 294,248 50,669 333,612 348,844 29.60%
-
Net Worth 667,869 0 75,239 64,955 50,154 72,436 71,727 45.01%
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 667,869 0 75,239 64,955 50,154 72,436 71,727 45.01%
NOSH 967,926 74,819 75,999 74,661 74,857 74,676 74,715 53.22%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin 15.41% 12.31% 0.50% 4.71% -1.58% 2.30% 0.00% -
ROE 23.77% 0.00% 0.61% 22.39% -1.57% 10.85% -17.58% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 202.13 2,076.65 308.72 413.59 66.64 457.26 466.90 -13.01%
EPS 16.40 9.28 0.60 19.48 -1.05 10.52 -16.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.00 0.99 0.87 0.67 0.97 0.96 -5.35%
Adjusted Per Share Value based on latest NOSH - 74,661
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 170.29 135.24 20.42 26.88 4.34 29.72 30.36 33.27%
EPS 13.82 7.81 0.04 1.27 -0.07 0.68 -1.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5813 0.00 0.0655 0.0565 0.0437 0.063 0.0624 45.03%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 -
Price 8.59 3.15 1.90 1.56 1.82 1.58 1.50 -
P/RPS 4.25 0.15 0.62 0.38 2.73 0.35 0.32 53.85%
P/EPS 52.38 2.63 316.67 8.01 -173.33 15.02 -8.89 -
EY 1.91 38.08 0.32 12.49 -0.58 6.66 -11.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 12.45 0.00 1.92 1.79 2.72 1.63 1.56 41.34%
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 28/11/07 15/11/06 16/11/05 24/11/04 19/11/03 28/11/02 29/11/01 -
Price 8.10 3.52 1.94 3.19 1.98 1.68 2.04 -
P/RPS 4.01 0.17 0.63 0.77 2.97 0.37 0.44 44.50%
P/EPS 49.39 2.93 323.33 16.38 -188.57 15.97 -12.09 -
EY 2.02 34.08 0.31 6.11 -0.53 6.26 -8.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 11.74 0.00 1.96 3.67 2.96 1.73 2.13 32.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment