[PARKSON] YoY Annualized Quarter Result on 30-Sep-2005 [#1]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
16-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Sep-2005 [#1]
Profit Trend
QoQ- -96.95%
YoY- -96.86%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 2,484,576 1,956,464 1,553,732 234,628 308,792 49,883 341,468 39.16%
PBT 569,476 401,500 295,872 2,024 29,012 -606 27,596 65.54%
Tax -125,960 -99,916 -104,576 -860 -14,468 -180 -19,740 36.15%
NP 443,516 301,584 191,296 1,164 14,544 -786 7,856 95.74%
-
NP to SH 240,648 158,740 89,748 456 14,544 -786 7,856 76.79%
-
Tax Rate 22.12% 24.89% 35.35% 42.49% 49.87% - 71.53% -
Total Cost 2,041,060 1,654,880 1,362,436 233,464 294,248 50,669 333,612 35.20%
-
Net Worth 1,314,118 667,869 0 75,239 64,955 50,154 72,436 62.02%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 1,314,118 667,869 0 75,239 64,955 50,154 72,436 62.02%
NOSH 1,026,655 967,926 74,819 75,999 74,661 74,857 74,676 54.71%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 17.85% 15.41% 12.31% 0.50% 4.71% -1.58% 2.30% -
ROE 18.31% 23.77% 0.00% 0.61% 22.39% -1.57% 10.85% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 242.01 202.13 2,076.65 308.72 413.59 66.64 457.26 -10.05%
EPS 23.44 16.40 9.28 0.60 19.48 -1.05 10.52 14.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 0.69 0.00 0.99 0.87 0.67 0.97 4.72%
Adjusted Per Share Value based on latest NOSH - 75,999
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 215.43 169.64 134.72 20.34 26.77 4.33 29.61 39.15%
EPS 20.87 13.76 7.78 0.04 1.26 -0.07 0.68 76.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1394 0.5791 0.00 0.0652 0.0563 0.0435 0.0628 62.02%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 3.76 8.59 3.15 1.90 1.56 1.82 1.58 -
P/RPS 1.55 4.25 0.15 0.62 0.38 2.73 0.35 28.11%
P/EPS 16.04 52.38 2.63 316.67 8.01 -173.33 15.02 1.10%
EY 6.23 1.91 38.08 0.32 12.49 -0.58 6.66 -1.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.94 12.45 0.00 1.92 1.79 2.72 1.63 10.32%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 19/11/08 28/11/07 15/11/06 16/11/05 24/11/04 19/11/03 28/11/02 -
Price 3.25 8.10 3.52 1.94 3.19 1.98 1.68 -
P/RPS 1.34 4.01 0.17 0.63 0.77 2.97 0.37 23.89%
P/EPS 13.87 49.39 2.93 323.33 16.38 -188.57 15.97 -2.32%
EY 7.21 2.02 34.08 0.31 6.11 -0.53 6.26 2.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.54 11.74 0.00 1.96 3.67 2.96 1.73 6.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment