[PARKSON] YoY Annualized Quarter Result on 31-Mar-2005 [#3]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
24-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Mar-2005 [#3]
Profit Trend
QoQ- 18.85%
YoY- 215.02%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 2,309,629 1,792,396 234,549 306,132 244,344 277,681 326,030 38.54%
PBT 850,212 417,856 -26,404 26,677 10,168 16,700 -4,250 -
Tax -128,713 -107,057 -1,974 -11,157 -5,241 -10,418 4,250 -
NP 721,498 310,798 -28,378 15,520 4,926 6,281 0 -
-
NP to SH 527,006 168,577 -27,720 15,520 4,926 6,281 -7,184 -
-
Tax Rate 15.14% 25.62% - 41.82% 51.54% 62.38% - -
Total Cost 1,588,130 1,481,597 262,927 290,612 239,417 271,400 326,030 30.16%
-
Net Worth 1,076,117 0 68,727 76,205 58,970 60,474 65,761 59.26%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 1,076,117 0 68,727 76,205 58,970 60,474 65,761 59.26%
NOSH 969,475 74,690 74,703 74,711 74,646 74,659 74,729 53.22%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 31.24% 17.34% -12.10% 5.07% 2.02% 2.26% 0.00% -
ROE 48.97% 0.00% -40.33% 20.37% 8.35% 10.39% -10.92% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 238.24 2,399.76 313.97 409.75 327.34 371.93 436.28 -9.58%
EPS 54.36 17.40 -37.11 20.77 6.60 8.41 -9.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 0.00 0.92 1.02 0.79 0.81 0.88 3.94%
Adjusted Per Share Value based on latest NOSH - 74,722
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 201.03 156.01 20.42 26.65 21.27 24.17 28.38 38.54%
EPS 45.87 14.67 -2.41 1.35 0.43 0.55 -0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9366 0.00 0.0598 0.0663 0.0513 0.0526 0.0572 59.28%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 6.19 5.47 1.82 2.77 1.70 2.34 1.92 -
P/RPS 2.60 0.23 0.58 0.68 0.52 0.63 0.44 34.42%
P/EPS 11.39 2.42 -4.90 13.33 25.76 27.81 -19.97 -
EY 8.78 41.26 -20.39 7.50 3.88 3.60 -5.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.58 0.00 1.98 2.72 2.15 2.89 2.18 16.94%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 28/05/08 21/05/07 23/05/06 24/05/05 25/05/04 19/05/03 20/05/02 -
Price 6.34 5.54 2.93 2.34 1.58 1.39 2.06 -
P/RPS 2.66 0.23 0.93 0.57 0.48 0.37 0.47 33.45%
P/EPS 11.66 2.45 -7.90 11.26 23.94 16.52 -21.43 -
EY 8.57 40.74 -12.66 8.88 4.18 6.05 -4.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.71 0.00 3.18 2.29 2.00 1.72 2.34 16.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment