[PARKSON] YoY Quarter Result on 31-Mar-2007 [#3]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
21-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- -16.3%
YoY- 353.81%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 753,897 703,184 634,534 488,861 63,749 83,859 82,784 44.48%
PBT 206,229 188,781 387,897 113,426 -18,648 -7,672 8,440 70.30%
Tax -51,434 -42,448 -34,701 -24,771 -681 12,783 -3,305 57.97%
NP 154,795 146,333 353,196 88,655 -19,329 5,111 5,135 76.36%
-
NP to SH 83,472 75,935 295,108 47,383 -18,669 5,111 5,135 59.12%
-
Tax Rate 24.94% 22.49% 8.95% 21.84% - - 39.16% -
Total Cost 599,102 556,851 281,338 400,206 83,078 78,748 77,649 40.54%
-
Net Worth 1,792,343 1,502,457 1,077,532 0 68,729 76,216 59,048 76.57%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 1,792,343 1,502,457 1,077,532 0 68,729 76,216 59,048 76.57%
NOSH 1,024,196 1,015,173 970,750 74,871 74,705 74,722 74,745 54.66%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 20.53% 20.81% 55.66% 18.14% -30.32% 6.09% 6.20% -
ROE 4.66% 5.05% 27.39% 0.00% -27.16% 6.71% 8.70% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 73.61 69.27 65.37 652.93 85.33 112.23 110.75 -6.57%
EPS 8.15 7.48 30.40 4.89 -24.99 6.84 6.87 2.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.48 1.11 0.00 0.92 1.02 0.79 14.16%
Adjusted Per Share Value based on latest NOSH - 74,871
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 65.37 60.97 55.02 42.39 5.53 7.27 7.18 44.47%
EPS 7.24 6.58 25.59 4.11 -1.62 0.44 0.45 58.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5541 1.3027 0.9343 0.00 0.0596 0.0661 0.0512 76.57%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 5.84 3.72 6.19 5.47 1.82 2.77 1.70 -
P/RPS 7.93 5.37 9.47 0.84 2.13 2.47 1.53 31.53%
P/EPS 71.66 49.73 20.36 8.64 -7.28 40.50 24.75 19.37%
EY 1.40 2.01 4.91 11.57 -13.73 2.47 4.04 -16.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.34 2.51 5.58 0.00 1.98 2.72 2.15 7.61%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 24/05/10 27/05/09 28/05/08 21/05/07 23/05/06 24/05/05 25/05/04 -
Price 5.10 4.69 6.34 5.54 2.93 2.34 1.58 -
P/RPS 6.93 6.77 9.70 0.85 3.43 2.09 1.43 30.07%
P/EPS 62.58 62.70 20.86 8.75 -11.72 34.21 23.00 18.14%
EY 1.60 1.59 4.79 11.42 -8.53 2.92 4.35 -15.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.91 3.17 5.71 0.00 3.18 2.29 2.00 6.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment