[PARKSON] YoY Annualized Quarter Result on 31-Mar-2012 [#3]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
22-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Mar-2012 [#3]
Profit Trend
QoQ- 1.48%
YoY- 8.44%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 3,838,904 3,649,828 3,545,346 3,494,692 2,952,253 2,806,773 2,679,001 6.17%
PBT 278,956 419,997 709,612 933,496 826,153 736,312 715,974 -14.53%
Tax -88,944 -172,313 -203,429 -228,662 -195,593 -177,584 -152,584 -8.59%
NP 190,012 247,684 506,182 704,833 630,560 558,728 563,390 -16.56%
-
NP to SH 178,380 148,517 280,273 397,829 366,882 304,652 320,373 -9.29%
-
Tax Rate 31.88% 41.03% 28.67% 24.50% 23.68% 24.12% 21.31% -
Total Cost 3,648,892 3,402,144 3,039,164 2,789,858 2,321,693 2,248,045 2,115,610 9.50%
-
Net Worth 2,796,456 2,872,806 2,776,701 2,635,256 2,103,422 1,782,682 1,510,039 10.81%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - 260,315 232,309 143,089 - - -
Div Payout % - - 92.88% 58.39% 39.00% - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 2,796,456 2,872,806 2,776,701 2,635,256 2,103,422 1,782,682 1,510,039 10.81%
NOSH 1,059,263 1,067,957 1,084,649 1,088,948 1,073,174 1,018,675 1,020,297 0.62%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 4.95% 6.79% 14.28% 20.17% 21.36% 19.91% 21.03% -
ROE 6.38% 5.17% 10.09% 15.10% 17.44% 17.09% 21.22% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 362.41 341.76 326.87 320.92 275.10 275.53 262.57 5.51%
EPS 16.84 13.91 25.84 36.53 34.19 29.91 31.40 -9.85%
DPS 0.00 0.00 24.00 21.33 13.33 0.00 0.00 -
NAPS 2.64 2.69 2.56 2.42 1.96 1.75 1.48 10.12%
Adjusted Per Share Value based on latest NOSH - 1,087,778
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 332.85 316.46 307.40 303.01 255.98 243.36 232.28 6.17%
EPS 15.47 12.88 24.30 34.49 31.81 26.41 27.78 -9.29%
DPS 0.00 0.00 22.57 20.14 12.41 0.00 0.00 -
NAPS 2.4247 2.4909 2.4075 2.2849 1.8238 1.5457 1.3093 10.81%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 2.19 3.00 4.70 5.37 5.70 5.84 3.72 -
P/RPS 0.60 0.88 1.44 1.67 2.07 2.12 1.42 -13.36%
P/EPS 13.00 21.57 18.19 14.70 16.67 19.53 11.85 1.55%
EY 7.69 4.64 5.50 6.80 6.00 5.12 8.44 -1.53%
DY 0.00 0.00 5.11 3.97 2.34 0.00 0.00 -
P/NAPS 0.83 1.12 1.84 2.22 2.91 3.34 2.51 -16.83%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 27/05/15 22/05/14 27/05/13 22/05/12 25/05/11 24/05/10 27/05/09 -
Price 2.02 2.66 3.80 4.69 5.81 5.10 4.69 -
P/RPS 0.56 0.78 1.16 1.46 2.11 1.85 1.79 -17.59%
P/EPS 12.00 19.13 14.71 12.84 16.99 17.05 14.94 -3.58%
EY 8.34 5.23 6.80 7.79 5.88 5.86 6.70 3.71%
DY 0.00 0.00 6.32 4.55 2.29 0.00 0.00 -
P/NAPS 0.77 0.99 1.48 1.94 2.96 2.91 3.17 -21.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment