[PARKSON] QoQ Quarter Result on 31-Mar-2012 [#3]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
22-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Mar-2012 [#3]
Profit Trend
QoQ- -3.18%
YoY- -2.67%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 916,323 824,108 799,559 918,206 911,182 791,631 710,892 18.34%
PBT 188,046 148,548 187,541 249,815 240,043 210,264 185,652 0.85%
Tax -57,558 -42,589 -47,454 -62,973 -53,429 -55,095 -51,950 7.03%
NP 130,488 105,959 140,087 186,842 186,614 155,169 133,702 -1.60%
-
NP to SH 74,247 59,039 81,704 102,360 105,723 90,289 73,242 0.90%
-
Tax Rate 30.61% 28.67% 25.30% 25.21% 22.26% 26.20% 27.98% -
Total Cost 785,835 718,149 659,472 731,364 724,568 636,462 577,190 22.72%
-
Net Worth 2,666,388 2,702,336 2,173,790 2,632,425 2,599,567 2,453,505 2,181,787 14.23%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - 108,527 - 65,266 - 109,044 54,544 -
Div Payout % - 183.82% - 63.76% - 120.77% 74.47% -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 2,666,388 2,702,336 2,173,790 2,632,425 2,599,567 2,453,505 2,181,787 14.23%
NOSH 1,083,897 1,085,275 1,086,895 1,087,778 1,087,685 1,090,446 1,090,893 -0.42%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 14.24% 12.86% 17.52% 20.35% 20.48% 19.60% 18.81% -
ROE 2.78% 2.18% 3.76% 3.89% 4.07% 3.68% 3.36% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 84.54 75.94 73.56 84.41 83.77 72.60 65.17 18.85%
EPS 6.85 5.44 7.52 9.41 9.72 8.28 6.72 1.27%
DPS 0.00 10.00 0.00 6.00 0.00 10.00 5.00 -
NAPS 2.46 2.49 2.00 2.42 2.39 2.25 2.00 14.72%
Adjusted Per Share Value based on latest NOSH - 1,087,778
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 79.45 71.45 69.33 79.61 79.00 68.64 61.64 18.34%
EPS 6.44 5.12 7.08 8.88 9.17 7.83 6.35 0.93%
DPS 0.00 9.41 0.00 5.66 0.00 9.45 4.73 -
NAPS 2.3119 2.3431 1.8848 2.2824 2.254 2.1273 1.8917 14.23%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 5.20 4.82 4.58 5.37 5.66 5.68 6.02 -
P/RPS 6.15 6.35 6.23 6.36 6.76 7.82 9.24 -23.67%
P/EPS 75.91 88.60 60.93 57.07 58.23 68.60 89.66 -10.45%
EY 1.32 1.13 1.64 1.75 1.72 1.46 1.12 11.52%
DY 0.00 2.07 0.00 1.12 0.00 1.76 0.83 -
P/NAPS 2.11 1.94 2.29 2.22 2.37 2.52 3.01 -21.00%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 25/02/13 28/11/12 27/08/12 22/05/12 27/02/12 23/11/11 23/08/11 -
Price 4.67 4.59 4.67 4.69 5.58 5.65 5.60 -
P/RPS 5.52 6.04 6.35 5.56 6.66 7.78 8.59 -25.43%
P/EPS 68.18 84.38 62.12 49.84 57.41 68.24 83.41 -12.52%
EY 1.47 1.19 1.61 2.01 1.74 1.47 1.20 14.41%
DY 0.00 2.18 0.00 1.28 0.00 1.77 0.89 -
P/NAPS 1.90 1.84 2.34 1.94 2.33 2.51 2.80 -22.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment