[PARKSON] YoY Annualized Quarter Result on 31-Mar-2009 [#3]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- -2.53%
YoY- -39.21%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 3,494,692 2,952,253 2,806,773 2,679,001 2,309,629 1,792,396 234,549 56.80%
PBT 933,496 826,153 736,312 715,974 850,212 417,856 -26,404 -
Tax -228,662 -195,593 -177,584 -152,584 -128,713 -107,057 -1,974 120.62%
NP 704,833 630,560 558,728 563,390 721,498 310,798 -28,378 -
-
NP to SH 397,829 366,882 304,652 320,373 527,006 168,577 -27,720 -
-
Tax Rate 24.50% 23.68% 24.12% 21.31% 15.14% 25.62% - -
Total Cost 2,789,858 2,321,693 2,248,045 2,115,610 1,588,130 1,481,597 262,927 48.18%
-
Net Worth 2,635,256 2,103,422 1,782,682 1,510,039 1,076,117 0 68,727 83.53%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 232,309 143,089 - - - - - -
Div Payout % 58.39% 39.00% - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 2,635,256 2,103,422 1,782,682 1,510,039 1,076,117 0 68,727 83.53%
NOSH 1,088,948 1,073,174 1,018,675 1,020,297 969,475 74,690 74,703 56.23%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 20.17% 21.36% 19.91% 21.03% 31.24% 17.34% -12.10% -
ROE 15.10% 17.44% 17.09% 21.22% 48.97% 0.00% -40.33% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 320.92 275.10 275.53 262.57 238.24 2,399.76 313.97 0.36%
EPS 36.53 34.19 29.91 31.40 54.36 17.40 -37.11 -
DPS 21.33 13.33 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.42 1.96 1.75 1.48 1.11 0.00 0.92 17.47%
Adjusted Per Share Value based on latest NOSH - 1,015,173
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 304.18 256.96 244.30 233.18 201.03 156.01 20.42 56.79%
EPS 34.63 31.93 26.52 27.89 45.87 14.67 -2.41 -
DPS 20.22 12.45 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2937 1.8308 1.5516 1.3143 0.9366 0.00 0.0598 83.54%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 5.37 5.70 5.84 3.72 6.19 5.47 1.82 -
P/RPS 1.67 2.07 2.12 1.42 2.60 0.23 0.58 19.25%
P/EPS 14.70 16.67 19.53 11.85 11.39 2.42 -4.90 -
EY 6.80 6.00 5.12 8.44 8.78 41.26 -20.39 -
DY 3.97 2.34 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.22 2.91 3.34 2.51 5.58 0.00 1.98 1.92%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 22/05/12 25/05/11 24/05/10 27/05/09 28/05/08 21/05/07 23/05/06 -
Price 4.69 5.81 5.10 4.69 6.34 5.54 2.93 -
P/RPS 1.46 2.11 1.85 1.79 2.66 0.23 0.93 7.79%
P/EPS 12.84 16.99 17.05 14.94 11.66 2.45 -7.90 -
EY 7.79 5.88 5.86 6.70 8.57 40.74 -12.66 -
DY 4.55 2.29 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 2.96 2.91 3.17 5.71 0.00 3.18 -7.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment