[SSTEEL] YoY Annualized Quarter Result on 31-Dec-2015 [#2]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
02-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- 4.17%
YoY- -23.19%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 3,477,086 3,712,374 2,634,636 2,427,518 2,487,174 2,767,462 2,793,312 3.71%
PBT -120,466 271,660 161,876 -220,614 -194,400 448 -2,860 86.47%
Tax 35,318 -24,722 -48,438 22,800 33,834 -3,596 2,414 56.35%
NP -85,148 246,938 113,438 -197,814 -160,566 -3,148 -446 139.86%
-
NP to SH -85,252 246,750 111,712 -198,978 -161,524 -3,824 -604 128.09%
-
Tax Rate - 9.10% 29.92% - - 802.68% - -
Total Cost 3,562,234 3,465,436 2,521,198 2,625,332 2,647,740 2,770,610 2,793,758 4.13%
-
Net Worth 923,658 892,646 748,672 809,501 782,512 776,271 610,039 7.15%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - 15,296 12,079 -
Div Payout % - - - - - 0.00% 0.00% -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 923,658 892,646 748,672 809,501 782,512 776,271 610,039 7.15%
NOSH 433,642 431,230 420,602 419,430 418,455 382,400 301,999 6.21%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -2.45% 6.65% 4.31% -8.15% -6.46% -0.11% -0.02% -
ROE -9.23% 27.64% 14.92% -24.58% -20.64% -0.49% -0.10% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 801.83 860.88 626.40 578.76 594.37 723.71 924.94 -2.35%
EPS -19.66 57.22 26.56 -47.44 -38.60 -1.00 -0.20 114.75%
DPS 0.00 0.00 0.00 0.00 0.00 4.00 4.00 -
NAPS 2.13 2.07 1.78 1.93 1.87 2.03 2.02 0.88%
Adjusted Per Share Value based on latest NOSH - 419,559
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 583.10 622.55 441.82 407.09 417.09 464.10 468.43 3.71%
EPS -14.30 41.38 18.73 -33.37 -27.09 -0.64 -0.10 128.59%
DPS 0.00 0.00 0.00 0.00 0.00 2.57 2.03 -
NAPS 1.5489 1.4969 1.2555 1.3575 1.3123 1.3018 1.023 7.15%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.745 2.25 1.21 0.81 1.20 1.40 1.30 -
P/RPS 0.09 0.26 0.19 0.14 0.20 0.19 0.14 -7.09%
P/EPS -3.79 3.93 4.56 -1.71 -3.11 -140.00 -650.00 -57.55%
EY -26.39 25.43 21.95 -58.57 -32.17 -0.71 -0.15 136.62%
DY 0.00 0.00 0.00 0.00 0.00 2.86 3.08 -
P/NAPS 0.35 1.09 0.68 0.42 0.64 0.69 0.64 -9.56%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 18/02/19 13/02/18 14/02/17 02/02/16 11/02/15 10/02/14 30/01/13 -
Price 0.895 2.00 1.35 0.73 1.07 1.40 1.38 -
P/RPS 0.11 0.23 0.22 0.13 0.18 0.19 0.15 -5.03%
P/EPS -4.55 3.50 5.08 -1.54 -2.77 -140.00 -690.00 -56.67%
EY -21.97 28.61 19.67 -64.99 -36.07 -0.71 -0.14 132.15%
DY 0.00 0.00 0.00 0.00 0.00 2.86 2.90 -
P/NAPS 0.42 0.97 0.76 0.38 0.57 0.69 0.68 -7.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment