[SSTEEL] YoY TTM Result on 31-Dec-2015 [#2]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
02-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- 7.79%
YoY- -127.57%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
TTM Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 3,580,547 3,177,011 2,504,054 2,499,777 2,673,356 2,819,499 3,030,080 2.81%
PBT 27,796 165,014 -21,884 -149,850 -66,506 46,012 1,426 64.01%
Tax 17,406 -3,071 -42,373 14,267 7,671 -4,183 -3,735 -
NP 45,202 161,943 -64,257 -135,583 -58,835 41,829 -2,309 -
-
NP to SH 44,846 160,814 -65,808 -136,307 -59,898 40,567 -2,080 -
-
Tax Rate -62.62% 1.86% - - - 9.09% 261.92% -
Total Cost 3,535,345 3,015,068 2,568,311 2,635,360 2,732,191 2,777,670 3,032,389 2.58%
-
Net Worth 923,658 895,566 750,453 809,748 783,781 917,559 829,995 1.79%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div 15,156 12,681 - - 8,301 29,090 29,308 -10.40%
Div Payout % 33.80% 7.89% - - 0.00% 71.71% 0.00% -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 923,658 895,566 750,453 809,748 783,781 917,559 829,995 1.79%
NOSH 433,642 432,640 421,603 419,559 419,134 452,000 410,888 0.90%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 1.26% 5.10% -2.57% -5.42% -2.20% 1.48% -0.08% -
ROE 4.86% 17.96% -8.77% -16.83% -7.64% 4.42% -0.25% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 825.69 734.33 593.94 595.81 637.83 623.78 737.45 1.90%
EPS 10.34 37.17 -15.61 -32.49 -14.29 8.98 -0.51 -
DPS 3.50 2.93 0.00 0.00 2.00 6.44 7.13 -11.17%
NAPS 2.13 2.07 1.78 1.93 1.87 2.03 2.02 0.88%
Adjusted Per Share Value based on latest NOSH - 419,559
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 600.45 532.78 419.92 419.21 448.31 472.82 508.14 2.81%
EPS 7.52 26.97 -11.04 -22.86 -10.04 6.80 -0.35 -
DPS 2.54 2.13 0.00 0.00 1.39 4.88 4.91 -10.39%
NAPS 1.5489 1.5018 1.2585 1.3579 1.3144 1.5387 1.3919 1.79%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.745 2.25 1.21 0.81 1.20 1.40 1.30 -
P/RPS 0.09 0.31 0.20 0.14 0.19 0.22 0.18 -10.90%
P/EPS 7.20 6.05 -7.75 -2.49 -8.40 15.60 -256.81 -
EY 13.88 16.52 -12.90 -40.11 -11.91 6.41 -0.39 -
DY 4.70 1.30 0.00 0.00 1.67 4.60 5.49 -2.55%
P/NAPS 0.35 1.09 0.68 0.42 0.64 0.69 0.64 -9.56%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 18/02/19 13/02/18 14/02/17 02/02/16 11/02/15 10/02/14 30/01/13 -
Price 0.895 2.00 1.35 0.73 1.07 1.40 1.38 -
P/RPS 0.11 0.27 0.23 0.12 0.17 0.22 0.19 -8.70%
P/EPS 8.65 5.38 -8.65 -2.25 -7.49 15.60 -272.61 -
EY 11.55 18.59 -11.56 -44.50 -13.36 6.41 -0.37 -
DY 3.91 1.47 0.00 0.00 1.87 4.60 5.17 -4.54%
P/NAPS 0.42 0.97 0.76 0.38 0.57 0.69 0.68 -7.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment